Sayaji Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	10,718	10,039	9,754	10,401	7,932
Other Revenue	33.41	-	-	-	-
Revenue	10,751	10,039	9,754	10,401	7,932
Revenue Growth (YoY)	7.09%	2.93%	-6.22%	31.13%	41.93%
Cost of Revenue	7,919	7,777	7,250	7,628	5,373
Gross Profit	2,832	2,263	2,504	2,773	2,559
Selling, General & Admin	737.31	709.69	707.19	654.24	553.27
Other Operating Expenses	1,673	1,647	1,726	1,901	1,518
Operating Expenses	2,616	2,554	2,600	2,704	2,199
Operating Income	216.07	-291.24	-95.94	68.58	359.88
Interest Expense	-248.96	-186.97	-146.45	-116.76	-110.39
Interest & Investment Income	-	3.31	3.71	1.64	17.87
Earnings From Equity Investments	45.27	42.18	45.56	42.23	8.41
Currency Exchange Gain (Loss)	-	18.63	14.42	12.63	17.6
Other Non Operating Income (Expenses)	-	-4.69	-2.84	-3.03	-2.22
EBT Excluding Unusual Items	12.38	-418.79	-181.53	5.29	291.13
Gain (Loss) on Sale of Investments	-	0.08	0	0.54	-
Gain (Loss) on Sale of Assets	-	285.41	-8.37	76.67	0.54
Pretax Income	12.38	-133.3	-188.98	84.41	293.72
Income Tax Expense	-2.61	-22.28	-72.3	14.96	105.22
Earnings From Continuing Operations	14.99	-111.02	-116.68	69.45	188.5
Minority Interest in Earnings	-1.29	-1.11	-0.63	2.75	0.2
Net Income	13.7	-112.13	-117.31	72.19	188.69
Net Income to Common	13.7	-112.13	-117.31	72.19	188.69
Net Income Growth	-	-	-	-61.74%	14.20%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	0.32%	-	-	-	-
EPS (Basic)	0.54	-4.44	-4.64	2.86	7.46
EPS (Diluted)	0.54	-4.44	-4.64	2.85	7.46
EPS Growth	-	-	-	-61.75%	14.22%
Free Cash Flow	179.89	-660.13	-219.92	-148.69	380.52
Free Cash Flow Per Share	7.09	-26.11	-8.70	-5.88	15.05
Dividend Per Share	-	-	-	-	0.250
Gross Margin	26.35%	22.54%	25.67%	26.66%	32.26%
Operating Margin	2.01%	-2.90%	-0.98%	0.66%	4.54%
Profit Margin	0.13%	-1.12%	-1.20%	0.69%	2.38%
Free Cash Flow Margin	1.67%	-6.58%	-2.25%	-1.43%	4.80%
EBITDA	421.96	-112.54	57.27	209.78	481.23
EBITDA Margin	3.92%	-1.12%	0.59%	2.02%	6.07%
D&A For EBITDA	205.89	178.71	153.2	141.2	121.36
EBIT	216.07	-291.24	-95.94	68.58	359.88
EBIT Margin	2.01%	-2.90%	-0.98%	0.66%	4.54%
Effective Tax Rate	-	-	-	17.72%	35.82%
Revenue as Reported	10,751	10,363	9,780	10,499	7,973

Source: S&P Global Market Intelligence. Standard template. Financial Sources.