Indian Energy Exchange Limited (BOM:540750)
123.90
-2.00 (-1.59%)
At close: Feb 13, 2026
Indian Energy Exchange Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,836 | 5,373 | 4,492 | 4,009 | 4,310 | 3,179 |
Other Revenue | 1,415 | 1,201 | 1,017 | 731.35 | 530.87 | 380.82 |
Revenue | 7,251 | 6,573 | 5,508 | 4,740 | 4,841 | 3,559 |
Revenue Growth (YoY) | 14.72% | 19.33% | 16.21% | -2.09% | 36.02% | 19.68% |
Cost of Revenue | 11.95 | 11.95 | 11.33 | 11.6 | 12.22 | 9.74 |
Gross Profit | 7,239 | 6,562 | 5,497 | 4,728 | 4,829 | 3,550 |
Selling, General & Admin | 509.22 | 484.49 | 411.87 | 365.59 | 443.09 | 482.87 |
Other Operating Expenses | 394.32 | 339.21 | 298.93 | 265.48 | 215.69 | 174.66 |
Operating Expenses | 1,128 | 1,036 | 915.53 | 816.98 | 831.06 | 822.63 |
Operating Income | 6,111 | 5,525 | 4,582 | 3,911 | 3,998 | 2,727 |
Interest Expense | -22.47 | -26.17 | -28.35 | -24.57 | -19.75 | -20.55 |
Earnings From Equity Investments | 196.1 | 146.32 | 108.98 | 132.56 | 14.43 | - |
Currency Exchange Gain (Loss) | -0.11 | -0.11 | - | - | - | - |
EBT Excluding Unusual Items | 6,284 | 5,645 | 4,662 | 4,019 | 3,993 | 2,706 |
Gain (Loss) on Sale of Assets | - | - | -0.82 | -1.05 | 59.78 | -1.92 |
Pretax Income | 6,284 | 5,645 | 4,661 | 4,018 | 4,052 | 2,704 |
Income Tax Expense | 1,482 | 1,354 | 1,154 | 959.39 | 966.04 | 650.18 |
Earnings From Continuing Operations | 4,803 | 4,292 | 3,508 | 3,059 | 3,086 | 2,054 |
Minority Interest in Earnings | - | - | - | - | 6.2 | 6.62 |
Net Income | 4,803 | 4,292 | 3,508 | 3,059 | 3,093 | 2,061 |
Net Income to Common | 4,803 | 4,292 | 3,508 | 3,059 | 3,093 | 2,061 |
Net Income Growth | 17.50% | 22.35% | 14.68% | -1.09% | 50.06% | 17.29% |
Shares Outstanding (Basic) | 890 | 889 | 889 | 895 | 896 | 895 |
Shares Outstanding (Diluted) | 890 | 889 | 889 | 895 | 896 | 896 |
Shares Change (YoY) | 0.05% | 0.01% | -0.70% | -0.06% | 0.04% | 0.05% |
EPS (Basic) | 5.40 | 4.83 | 3.94 | 3.42 | 3.45 | 2.30 |
EPS (Diluted) | 5.40 | 4.83 | 3.94 | 3.42 | 3.45 | 2.30 |
EPS Growth | 17.58% | 22.49% | 15.34% | -0.99% | 50.00% | 17.15% |
Free Cash Flow | - | 4,194 | 2,832 | -316.43 | 7,510 | 2,854 |
Free Cash Flow Per Share | - | 4.72 | 3.18 | -0.35 | 8.38 | 3.19 |
Dividend Per Share | 3.000 | 3.000 | 2.500 | 1.000 | 2.000 | 1.333 |
Dividend Growth | - | 20.00% | 150.00% | -50.00% | 50.00% | 60.00% |
Gross Margin | 99.83% | 99.82% | 99.79% | 99.76% | 99.75% | 99.73% |
Operating Margin | 84.28% | 84.06% | 83.17% | 82.52% | 82.58% | 76.61% |
Profit Margin | 66.23% | 65.29% | 63.68% | 64.53% | 63.88% | 57.90% |
Free Cash Flow Margin | - | 63.80% | 51.41% | -6.68% | 155.12% | 80.18% |
EBITDA | 6,158 | 5,572 | 4,628 | 3,953 | 4,037 | 2,765 |
EBITDA Margin | 84.93% | 84.77% | 84.02% | 83.40% | 83.39% | 77.67% |
D&A For EBITDA | 47.48 | 47.16 | 46.72 | 41.76 | 39.19 | 37.73 |
EBIT | 6,111 | 5,525 | 4,582 | 3,911 | 3,998 | 2,727 |
EBIT Margin | 84.28% | 84.06% | 83.17% | 82.52% | 82.58% | 76.61% |
Effective Tax Rate | 23.58% | 23.98% | 24.75% | 23.88% | 23.84% | 24.04% |
Revenue as Reported | 7,251 | 6,574 | 5,508 | 4,741 | 4,844 | 3,562 |
Advertising Expenses | - | 12.26 | 11.99 | 5.68 | 4.97 | 12.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.