Indian Energy Exchange Limited (BOM:540750)
India · Delayed Price · Currency is INR 123.90
-2.00 (-1.59%)
At close: Feb 13, 2026
Indian Energy Exchange Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 4,292 | 3,508 | 3,059 | 3,093 | 2,061 |
Depreciation & Amortization | 83.49 | 82.93 | 71.73 | 60.79 | 72.05 |
Other Amortization | 129.02 | 121.81 | 114.18 | 111.49 | 93.06 |
Loss (Gain) From Sale of Assets | -0.1 | 0.82 | 1.05 | 59.78 | 1.92 |
Asset Writedown & Restructuring Costs | 11.79 | - | - | - | - |
Loss (Gain) From Sale of Investments | -581.04 | -541.01 | -382 | -369.95 | -338.13 |
Loss (Gain) on Equity Investments | -146.32 | -108.98 | -132.56 | -14.43 | - |
Stock-Based Compensation | 16.47 | 0.56 | 4.42 | 2.54 | 2.79 |
Other Operating Activities | -523.52 | -344.24 | -271.69 | -204.84 | -24.84 |
Change in Accounts Receivable | -18.29 | -7.02 | 803.37 | -841.76 | -30.1 |
Change in Accounts Payable | 2,565 | 1,437 | -3,481 | 5,715 | 1,301 |
Change in Other Net Operating Assets | -1,556 | -1,165 | -12.99 | 12.22 | -75.13 |
Operating Cash Flow | 4,273 | 2,985 | -226.18 | 7,623 | 3,064 |
Operating Cash Flow Growth | 43.15% | - | - | 148.83% | 143.11% |
Capital Expenditures | -78.51 | -152.99 | -90.24 | -113.29 | -209.64 |
Sale of Property, Plant & Equipment | 1.66 | 7.14 | 2.89 | 2.58 | - |
Investment in Securities | -2,298 | -327.16 | 711.24 | -4,477 | -1,766 |
Other Investing Activities | 411.14 | 228.03 | 78.75 | 103.07 | 15.46 |
Investing Cash Flow | -1,964 | -244.98 | 702.64 | -4,484 | -1,961 |
Long-Term Debt Repaid | -42.09 | -37.34 | -25.91 | -17.23 | -25.88 |
Total Debt Repaid | -42.09 | -37.34 | -25.91 | -17.23 | -25.88 |
Net Debt Issued (Repaid) | -42.09 | -37.34 | -25.91 | -17.23 | -25.88 |
Issuance of Common Stock | 3.03 | - | 9.22 | 22.22 | 19.45 |
Repurchase of Common Stock | - | - | -1,220 | - | - |
Common Dividends Paid | -2,670 | -1,780 | -896.98 | -1,345 | -747.15 |
Dividends Paid | -2,670 | -1,780 | -896.98 | -1,345 | -747.15 |
Other Financing Activities | -9.44 | -13.72 | -14.61 | -17.46 | -17.65 |
Financing Cash Flow | -2,718 | -1,831 | -2,148 | -1,358 | -771.22 |
Net Cash Flow | -409.69 | 908.76 | -1,671 | 1,781 | 331.88 |
Free Cash Flow | 4,194 | 2,832 | -316.43 | 7,510 | 2,854 |
Free Cash Flow Growth | 48.11% | - | - | 163.14% | 141.36% |
Free Cash Flow Margin | 63.80% | 51.41% | -6.68% | 155.12% | 80.18% |
Free Cash Flow Per Share | 4.72 | 3.18 | -0.35 | 8.38 | 3.19 |
Cash Interest Paid | 9.44 | 13.72 | 14.61 | 17.46 | 17.65 |
Cash Income Tax Paid | 1,312 | 1,061 | 929.93 | 1,033 | 648.94 |
Levered Free Cash Flow | 2,495 | 4,021 | 148.46 | 5,951 | 2,211 |
Unlevered Free Cash Flow | 2,511 | 4,039 | 163.81 | 5,963 | 2,224 |
Change in Working Capital | 991.03 | 264.89 | -2,690 | 4,885 | 1,196 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.