Khadim India Limited (BOM:540775)
India · Delayed Price · Currency is INR 153.60
-1.85 (-1.19%)
At close: Feb 13, 2026
Khadim India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 3,773 | 4,180 | 4,263 | 6,603 | 5,911 | 6,262 |
Revenue Growth (YoY) | -38.97% | -1.93% | -35.44% | 11.71% | -5.61% | -18.88% |
Cost of Revenue | 1,967 | 2,018 | 2,181 | 3,971 | 3,813 | 4,562 |
Gross Profit | 1,807 | 2,162 | 2,082 | 2,632 | 2,098 | 1,700 |
Selling, General & Admin | 749.04 | 845.29 | 796.54 | 984.08 | 831.94 | 874.78 |
Other Operating Expenses | 523.2 | 661.81 | 558.35 | 922.6 | 767.27 | 769.12 |
Operating Expenses | 1,543 | 1,795 | 1,632 | 2,290 | 1,935 | 2,036 |
Operating Income | 263.95 | 367.16 | 449.68 | 341.23 | 162.8 | -336.44 |
Interest Expense | -257.88 | -248.76 | -257.09 | -290.57 | -227.25 | -253.75 |
Interest & Investment Income | 28.12 | 28.12 | 23.41 | 33.83 | 21.77 | 25.14 |
Other Non Operating Income (Expenses) | 83.36 | 75.73 | 60.24 | 77.26 | 140.93 | 155.38 |
EBT Excluding Unusual Items | 117.55 | 222.25 | 276.24 | 161.75 | 98.25 | -409.67 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.05 | 0.27 |
Gain (Loss) on Sale of Assets | -3.48 | -3.48 | -4.62 | 26.07 | -20.78 | -22.13 |
Other Unusual Items | -18.2 | - | - | 37.6 | - | - |
Pretax Income | 95.87 | 218.77 | 271.62 | 225.42 | 77.52 | -431.53 |
Income Tax Expense | 17.9 | 26.15 | 38.72 | 50.64 | 13.14 | -102.09 |
Earnings From Continuing Operations | 77.97 | 192.62 | 232.9 | 174.78 | 64.38 | -329.44 |
Earnings From Discontinued Operations | -45.29 | -142.02 | -170.12 | - | - | - |
Net Income | 32.68 | 50.6 | 62.78 | 174.78 | 64.38 | -329.44 |
Net Income to Common | 32.68 | 50.6 | 62.78 | 174.78 | 64.38 | -329.44 |
Net Income Growth | -36.70% | -19.40% | -64.08% | 171.48% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 1.03% | 1.97% | 0.03% | - | - | - |
EPS (Basic) | 1.78 | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
EPS (Diluted) | 1.78 | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
EPS Growth | -37.29% | -20.96% | -64.09% | 171.69% | - | - |
Free Cash Flow | - | 551.27 | 410.37 | 243.61 | 223.36 | 444.17 |
Free Cash Flow Per Share | - | 30.08 | 22.83 | 13.56 | 12.43 | 24.72 |
Gross Margin | 47.88% | 51.72% | 48.83% | 39.86% | 35.49% | 27.15% |
Operating Margin | 7.00% | 8.78% | 10.55% | 5.17% | 2.75% | -5.37% |
Profit Margin | 0.87% | 1.21% | 1.47% | 2.65% | 1.09% | -5.26% |
Free Cash Flow Margin | - | 13.19% | 9.63% | 3.69% | 3.78% | 7.09% |
EBITDA | 559.8 | 654.91 | 726.63 | 483.12 | 313.85 | -172.49 |
EBITDA Margin | 14.84% | 15.67% | 17.05% | 7.32% | 5.31% | -2.76% |
D&A For EBITDA | 295.85 | 287.75 | 276.95 | 141.89 | 151.05 | 163.95 |
EBIT | 263.95 | 367.16 | 449.68 | 341.23 | 162.8 | -336.44 |
EBIT Margin | 7.00% | 8.78% | 10.55% | 5.17% | 2.75% | -5.37% |
Effective Tax Rate | 18.67% | 11.95% | 14.26% | 22.46% | 16.95% | - |
Revenue as Reported | 3,885 | 4,284 | 4,346 | 6,777 | 6,074 | 6,443 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.