5paisa Capital Limited (BOM:540776)
311.20
-10.60 (-3.29%)
At close: Jun 5, 2026
5paisa Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 1,385 | 1,304 | 1,352 | 1,019 | 809.91 |
Total Interest Expense | 325.31 | 182.11 | 242.23 | 162.67 | 198.79 |
Net Interest Income | 1,060 | 1,122 | 1,110 | 856.25 | 611.12 |
Brokerage Commission | 1,810 | 2,292 | 2,594 | 2,360 | 2,160 |
Gain on Sale of Investments (Rev) | - | 1.77 | 1.36 | - | 6.17 |
Other Revenue | 3.35 | 0.92 | 0.02 | 15.03 | 0.54 |
| 2,874 | 3,416 | 3,705 | 3,231 | 2,778 | |
Revenue Growth (YoY) | -15.88% | -7.79% | 14.67% | 16.32% | 56.97% |
Salaries & Employee Benefits | 886.24 | 740.3 | 895.06 | 590.74 | 421.93 |
Cost of Services Provided | - | 356 | 535.22 | 560.14 | 963.2 |
Other Operating Expenses | 1,302 | 1,235 | 1,456 | 1,348 | 1,160 |
Total Operating Expenses | 2,281 | 2,504 | 2,984 | 2,639 | 2,596 |
Operating Income | 592.91 | 912.12 | 720.99 | 591.97 | 181.74 |
EBT Excluding Unusual Items | 592.91 | 912.12 | 720.99 | 591.97 | 181.74 |
Gain (Loss) on Sale of Investments | - | - | - | -11.08 | - |
Pretax Income | 592.91 | 912.19 | 721.26 | 580.89 | 185.04 |
Income Tax Expense | 151.05 | 229.85 | 176.85 | 145.22 | 47.68 |
Net Income | 441.86 | 682.34 | 544.41 | 435.67 | 137.36 |
Net Income to Common | 441.86 | 682.34 | 544.41 | 435.67 | 137.36 |
Net Income Growth | -35.24% | 25.34% | 24.96% | 217.17% | -6.49% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 31 | 31 | 33 | 30 | 29 |
Shares Change (YoY) | -0.12% | -4.15% | 7.47% | 3.47% | 14.51% |
EPS (Basic) | 14.14 | 21.86 | 17.65 | 14.42 | 4.72 |
EPS (Diluted) | 14.13 | 21.79 | 16.67 | 14.33 | 4.68 |
EPS Growth | -35.15% | 30.71% | 16.33% | 206.20% | -18.32% |
Free Cash Flow | -1,106 | 899.03 | -1,111 | 110.28 | -1,481 |
Free Cash Flow Per Share | -35.38 | 28.72 | -34.02 | 3.63 | -50.41 |
Operating Margin | 20.63% | 26.70% | 19.46% | 18.32% | 6.54% |
Profit Margin | 15.38% | 19.97% | 14.69% | 13.48% | 4.95% |
Free Cash Flow Margin | -38.50% | 26.32% | -29.99% | 3.41% | -53.31% |
Effective Tax Rate | 25.48% | 25.20% | 24.52% | 25.00% | 25.77% |
Revenue as Reported | 3,199 | 3,598 | 3,947 | 3,394 | 2,980 |