Sanghvi Brands Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	146.14	121.99	91.27	83.25	53.55
Other Revenue	-	-	-	-	-0
Revenue	146.14	121.99	91.27	83.25	53.55
Revenue Growth (YoY)	19.80%	33.65%	9.64%	55.45%	50.02%
Cost of Revenue	103.71	77.84	61.08	46.81	33.34
Gross Profit	42.43	44.15	30.2	36.43	20.21
Selling, General & Admin	-	0.79	1.09	2.22	2.13
Other Operating Expenses	25.68	37.57	30.57	32.94	65.92
Operating Expenses	25.95	38.85	32.23	35.94	69.06
Operating Income	16.48	5.3	-2.03	0.49	-48.84
Interest Expense	-0.32	-	-0.01	-0.02	-0.14
Interest & Investment Income	-	1.53	1.59	1.33	1.21
Currency Exchange Gain (Loss)	-	-0.03	-0.02	-0.01	-0.03
Other Non Operating Income (Expenses)	2.85	3.99	6.49	4.08	26.96
EBT Excluding Unusual Items	19.01	10.79	6.02	5.88	-20.84
Gain (Loss) on Sale of Investments	-	-	-	-2.54	-7.2
Gain (Loss) on Sale of Assets	-	-	-	-	0.01
Pretax Income	19.01	10.79	6.02	3.34	-28.03
Income Tax Expense	3.17	0.67	0.98	5.56	-
Earnings From Continuing Operations	15.84	10.13	5.03	-2.22	-28.03
Net Income	15.84	10.13	5.03	-2.22	-28.03
Net Income to Common	15.84	10.13	5.03	-2.22	-28.03
Net Income Growth	56.42%	101.21%	-	-	-
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	0.05%	-	-	-	-
EPS (Basic)	1.52	0.97	0.48	-0.21	-2.69
EPS (Diluted)	1.52	0.97	0.48	-0.21	-2.69
EPS Growth	56.70%	102.08%	-	-	-
Free Cash Flow	22.74	7.16	0.11	31.22	44.66
Free Cash Flow Per Share	2.18	0.69	0.01	3.00	4.29
Gross Margin	29.03%	36.19%	33.08%	43.76%	37.75%
Operating Margin	11.28%	4.35%	-2.23%	0.59%	-91.20%
Profit Margin	10.84%	8.30%	5.51%	-2.66%	-52.34%
Free Cash Flow Margin	15.56%	5.87%	0.12%	37.51%	83.40%
EBITDA	16.75	5.77	-1.51	1.28	-47.84
EBITDA Margin	11.46%	4.73%	-1.65%	1.54%	-89.33%
D&A For EBITDA	0.26	0.47	0.53	0.78	1
EBIT	16.48	5.3	-2.03	0.49	-48.84
EBIT Margin	11.28%	4.35%	-2.23%	0.59%	-91.20%
Effective Tax Rate	16.67%	6.18%	16.34%	166.29%	-
Revenue as Reported	148.99	127.72	99.73	89.3	82.18
Advertising Expenses	-	-	-	-	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.