India · Delayed Price · Currency is INR Crystal Business System Statistics
Total Valuation
BOM:540821 has a market cap or net worth of INR 196.52 million. The enterprise value is 222.16 million.
| Market Cap | 196.52M |
| Enterprise Value | 222.16M |
Important Dates
The next estimated earnings date is Friday, November 13, 2026.
| Earnings Date | Nov 13, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
BOM:540821 has 100.27 million shares outstanding. The number of shares has decreased by -8.86% in one year.
| Current Share Class | 100.27M |
| Shares Outstanding | 100.27M |
| Shares Change (YoY) | -8.86% |
| Shares Change (QoQ) | -0.53% |
| Owned by Insiders (%) | 31.50% |
| Owned by Institutions (%) | n/a |
| Float | 46.11M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 2.44 |
| PB Ratio | 1.30 |
| P/TBV Ratio | 1.31 |
| P/FCF Ratio | 22.58 |
| P/OCF Ratio | 21.08 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 190.08, with an EV/FCF ratio of 25.53.
| EV / Earnings | n/a |
| EV / Sales | 2.76 |
| EV / EBITDA | 190.08 |
| EV / EBIT | n/a |
| EV / FCF | 25.53 |
Financial Position
| Current Ratio | n/a |
| Quick Ratio | n/a |
| Debt / Equity | 0.19 |
| Debt / EBITDA | 24.13 |
| Debt / FCF | 3.24 |
| Interest Coverage | -1.74 |
Financial Efficiency
| Return on Equity (ROE) | n/a |
| Return on Assets (ROA) | n/a |
| Return on Invested Capital (ROIC) | 1.89% |
| Return on Capital Employed (ROCE) | n/a |
| Weighted Average Cost of Capital (WACC) | 4.79% |
| Revenue Per Employee | n/a |
| Profits Per Employee | n/a |
| Employee Count | n/a |
| Asset Turnover | n/a |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, BOM:540821 has paid 2.31 million in taxes.
| Income Tax | 2.31M |
| Effective Tax Rate | 271.73% |
Stock Price Statistics
The stock price has decreased by -14.35% in the last 52 weeks. The beta is 0.40, so BOM:540821's price volatility has been lower than the market average.
| Beta (5Y) | 0.40 |
| 52-Week Price Change | -14.35% |
| 50-Day Moving Average | 1.99 |
| 200-Day Moving Average | 1.99 |
| Relative Strength Index (RSI) | 40.68 |
| Average Volume (20 Days) | 29,399 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, BOM:540821 had revenue of INR 80.56 million and -1.46 million in losses. Loss per share was -0.02.
| Revenue | 80.56M |
| Gross Profit | 72.51M |
| Operating Income | -1.94M |
| Pretax Income | 849,000 |
| Net Income | -1.46M |
| EBITDA | 1.17M |
| EBIT | -1.94M |
| Loss Per Share | -0.02 |
Balance Sheet
The company has 2.56 million in cash and 28.20 million in debt, with a net cash position of -25.64 million or -0.26 per share.
| Cash & Cash Equivalents | 2.56M |
| Total Debt | 28.20M |
| Net Cash | -25.64M |
| Net Cash Per Share | -0.26 |
| Equity (Book Value) | 150.94M |
| Book Value Per Share | 1.52 |
| Working Capital | n/a |
Cash Flow
In the last 12 months, operating cash flow was 9.32 million and capital expenditures -619,000, giving a free cash flow of 8.70 million.
| Operating Cash Flow | 9.32M |
| Capital Expenditures | -619,000 |
| Depreciation & Amortization | 3.11M |
| Net Borrowing | -10.09M |
| Free Cash Flow | 8.70M |
| FCF Per Share | 0.09 |
Margins
Gross margin is 90.01%, with operating and profit margins of -2.41% and -1.81%.
| Gross Margin | 90.01% |
| Operating Margin | -2.41% |
| Pretax Margin | 1.05% |
| Profit Margin | -1.81% |
| EBITDA Margin | 1.45% |
| EBIT Margin | -2.41% |
| FCF Margin | 10.02% |
Dividends & Yields
BOM:540821 does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| FCF Payout Ratio | n/a |
| Buyback Yield | 8.86% |
| Shareholder Yield | 8.86% |
| Earnings Yield | -0.74% |
| FCF Yield | 4.43% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on June 10, 2022. It was a forward split with a ratio of 10.
| Last Split Date | Jun 10, 2022 |
| Split Type | Forward |
| Split Ratio | 10 |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 3 |