7Seas Entertainment Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	187.5	163.43	117.91	55.22	5.17	0.16
Other Revenue	0.11	0	-	-	-	-
Revenue	187.61	163.43	117.91	55.22	5.17	0.16
Revenue Growth (YoY)	36.92%	38.60%	113.53%	969.14%	3229.10%	-69.94%
Cost of Revenue	0.36	0.36	-	0.3	-	0.06
Gross Profit	187.25	163.07	117.91	54.92	5.17	0.1
Selling, General & Admin	117.56	111.9	88.46	38.55	3.88	1.8
Other Operating Expenses	42.19	28.31	13.02	10.59	4.58	-24.63
Operating Expenses	167.31	146.27	105.39	49.95	8.47	-17.69
Operating Income	19.94	16.8	12.53	4.97	-3.3	17.78
Interest Expense	-0.01	-0.01	-2.19	-0	-	-
Interest & Investment Income	1.18	1.18	-	0.37	0.22	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.02	-0.01	3.33	-
Pretax Income	21.1	17.96	10.32	5.33	0.25	17.78
Income Tax Expense	1.07	1.31	0.71	1.02	-	-
Net Income	20.03	16.65	9.61	4.31	0.25	17.78
Net Income to Common	20.03	16.65	9.61	4.31	0.25	17.78
Net Income Growth	74.07%	73.17%	123.25%	1643.32%	-98.61%	-
Shares Outstanding (Basic)	22	22	19	15	15	11
Shares Outstanding (Diluted)	22	22	19	15	19	11
Shares Change (YoY)	7.32%	19.63%	23.28%	-20.34%	70.94%	0.04%
EPS (Basic)	0.91	0.75	0.52	0.28	0.02	1.60
EPS (Diluted)	0.91	0.75	0.52	0.28	0.01	1.60
EPS Growth	62.21%	44.76%	83.99%	2053.85%	-99.19%	-
Free Cash Flow	-50.19	-71.9	-93.62	-13.32	-26.99	-0.01
Free Cash Flow Per Share	-2.27	-3.22	-5.02	-0.88	-1.42	-0.00
Gross Margin	99.81%	99.78%	100.00%	99.45%	100.00%	61.33%
Operating Margin	10.63%	10.28%	10.62%	8.99%	-63.91%	11462.56%
Profit Margin	10.68%	10.19%	8.15%	7.80%	4.78%	11462.56%
Free Cash Flow Margin	-26.76%	-43.99%	-79.40%	-24.12%	-522.54%	-5.62%
EBITDA	25.15	20.51	16.43	5.78	1.84	22.92
EBITDA Margin	13.40%	12.55%	13.94%	10.46%	35.60%	14775.55%
D&A For EBITDA	5.2	3.71	3.91	0.81	5.14	5.14
EBIT	19.94	16.8	12.53	4.97	-3.3	17.78
EBIT Margin	10.63%	10.28%	10.62%	8.99%	-63.91%	11462.56%
Effective Tax Rate	5.05%	7.30%	6.84%	19.18%	-	-
Revenue as Reported	188.79	164.61	117.91	55.59	8.88	28.42
Advertising Expenses	-	9.55	8.57	5.1	0.16	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.