7Seas Entertainment Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	194.87	163.43	117.91	55.22	5.17	0.16
Other Revenue	0	0	-	-	-	-
Revenue	194.88	163.43	117.91	55.22	5.17	0.16
Revenue Growth (YoY)	29.96%	38.60%	113.53%	969.14%	3229.10%	-69.94%
Cost of Revenue	0.36	0.36	-	0.3	-	0.06
Gross Profit	194.51	163.07	117.91	54.92	5.17	0.1
Selling, General & Admin	112.52	111.9	88.46	38.55	3.88	1.8
Other Operating Expenses	52.82	28.31	13.02	10.59	4.58	-24.63
Operating Expenses	173.51	146.27	105.39	49.95	8.47	-17.69
Operating Income	21	16.8	12.53	4.97	-3.3	17.78
Interest Expense	-0.01	-0.01	-2.19	-0	-	-
Interest & Investment Income	1.18	1.18	-	0.37	0.22	-
Other Non Operating Income (Expenses)	-0.6	-0.01	-0.02	-0.01	3.33	-
Pretax Income	21.58	17.96	10.32	5.33	0.25	17.78
Income Tax Expense	-	1.31	0.71	1.02	-	-
Net Income	21.58	16.65	9.61	4.31	0.25	17.78
Net Income to Common	21.58	16.65	9.61	4.31	0.25	17.78
Net Income Growth	58.90%	73.17%	123.25%	1643.32%	-98.61%	-
Shares Outstanding (Basic)	22	22	19	15	15	11
Shares Outstanding (Diluted)	22	22	19	15	19	11
Shares Change (YoY)	6.00%	19.63%	23.28%	-20.34%	70.94%	0.04%
EPS (Basic)	0.96	0.75	0.52	0.28	0.02	1.60
EPS (Diluted)	0.96	0.75	0.52	0.28	0.01	1.60
EPS Growth	49.90%	44.76%	83.99%	2053.85%	-99.19%	-
Free Cash Flow	-	-71.9	-93.62	-13.32	-26.99	-0.01
Free Cash Flow Per Share	-	-3.22	-5.02	-0.88	-1.42	-0.00
Gross Margin	99.81%	99.78%	100.00%	99.45%	100.00%	61.33%
Operating Margin	10.78%	10.28%	10.62%	8.99%	-63.91%	11462.56%
Profit Margin	11.07%	10.19%	8.15%	7.80%	4.78%	11462.56%
Free Cash Flow Margin	-	-43.99%	-79.40%	-24.12%	-522.54%	-5.62%
EBITDA	24.56	20.51	16.43	5.78	1.84	22.92
EBITDA Margin	12.61%	12.55%	13.94%	10.46%	35.60%	14775.55%
D&A For EBITDA	3.56	3.71	3.91	0.81	5.14	5.14
EBIT	21	16.8	12.53	4.97	-3.3	17.78
EBIT Margin	10.78%	10.28%	10.62%	8.99%	-63.91%	11462.56%
Effective Tax Rate	-	7.30%	6.84%	19.18%	-	-
Revenue as Reported	195.47	164.61	117.91	55.59	8.88	28.42
Advertising Expenses	-	9.55	8.57	5.1	0.16	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.