Tirupati Foam Limited (BOM:540904)
92.35
0.00 (0.00%)
At close: Jun 27, 2025
Tirupati Foam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,060 | 1,040 | 1,016 | 1,027 | 735.83 | Upgrade
|
Other Revenue | -0 | - | - | - | - | Upgrade
|
1,060 | 1,040 | 1,016 | 1,027 | 735.83 | Upgrade
| |
Revenue Growth (YoY) | 1.96% | 2.31% | -1.01% | 39.55% | -7.85% | Upgrade
|
Cost of Revenue | 819.83 | 814.37 | 813.33 | 834.55 | 563.09 | Upgrade
|
Gross Profit | 240.43 | 225.55 | 203.16 | 192.28 | 172.74 | Upgrade
|
Selling, General & Admin | 18.09 | 22.3 | 17.97 | 15.24 | 15.28 | Upgrade
|
Other Operating Expenses | 135.51 | 108.19 | 87.79 | 84.39 | 79.71 | Upgrade
|
Operating Expenses | 170.31 | 150.61 | 128.34 | 122.64 | 110.35 | Upgrade
|
Operating Income | 70.13 | 74.94 | 74.82 | 69.64 | 62.39 | Upgrade
|
Interest Expense | -41.91 | -46.68 | -46.72 | -42.7 | -43.21 | Upgrade
|
Interest & Investment Income | - | 0.25 | 0.29 | 0.26 | 0.19 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.1 | -0.46 | -0.09 | 0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | -1 | -1.51 | -1.77 | -3.87 | Upgrade
|
EBT Excluding Unusual Items | 28.22 | 27.63 | 26.42 | 25.35 | 15.52 | Upgrade
|
Pretax Income | 28.22 | 27.63 | 26.42 | 25.35 | 15.52 | Upgrade
|
Income Tax Expense | 6.84 | 6.59 | 7.41 | 7.09 | 4.64 | Upgrade
|
Net Income | 21.38 | 21.03 | 19.01 | 18.26 | 10.88 | Upgrade
|
Net Income to Common | 21.38 | 21.03 | 19.01 | 18.26 | 10.88 | Upgrade
|
Net Income Growth | 1.63% | 10.64% | 4.10% | 67.80% | -54.07% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
EPS (Basic) | 4.85 | 4.77 | 4.31 | 4.14 | 2.47 | Upgrade
|
EPS (Diluted) | 4.85 | 4.77 | 4.31 | 4.14 | 2.47 | Upgrade
|
EPS Growth | 1.68% | 10.67% | 4.11% | 67.65% | -54.07% | Upgrade
|
Free Cash Flow | 60.79 | 89.22 | 42.65 | 132.81 | 41.15 | Upgrade
|
Free Cash Flow Per Share | 13.79 | 20.25 | 9.68 | 30.14 | 9.34 | Upgrade
|
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | - | Upgrade
|
Gross Margin | 22.68% | 21.69% | 19.99% | 18.73% | 23.47% | Upgrade
|
Operating Margin | 6.61% | 7.21% | 7.36% | 6.78% | 8.48% | Upgrade
|
Profit Margin | 2.02% | 2.02% | 1.87% | 1.78% | 1.48% | Upgrade
|
Free Cash Flow Margin | 5.73% | 8.58% | 4.20% | 12.93% | 5.59% | Upgrade
|
EBITDA | 86.83 | 94.68 | 97.05 | 92.32 | 77.33 | Upgrade
|
EBITDA Margin | 8.19% | 9.11% | 9.55% | 8.99% | 10.51% | Upgrade
|
D&A For EBITDA | 16.71 | 19.74 | 22.23 | 22.68 | 14.95 | Upgrade
|
EBIT | 70.13 | 74.94 | 74.82 | 69.64 | 62.39 | Upgrade
|
EBIT Margin | 6.61% | 7.21% | 7.36% | 6.78% | 8.48% | Upgrade
|
Effective Tax Rate | 24.25% | 23.86% | 28.05% | 27.97% | 29.89% | Upgrade
|
Revenue as Reported | 1,065 | 1,045 | 1,021 | 1,029 | 736.69 | Upgrade
|
Advertising Expenses | - | 4.47 | 2.37 | 1.42 | 1.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.