Ashoka Metcast Limited (BOM:540923)
India · Delayed Price · Currency is INR 14.70
+0.28 (1.94%)
At close: Mar 6, 2026
Ashoka Metcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 238.46 | 389.63 | 662.49 | 504.39 | 670.29 | 542.97 |
Other Revenue | 18.82 | 18.82 | 0.05 | 7.5 | 0 | - |
| 257.28 | 408.45 | 662.54 | 511.89 | 670.29 | 542.97 | |
Revenue Growth (YoY) | -64.20% | -38.35% | 29.43% | -23.63% | 23.45% | 146.97% |
Cost of Revenue | 198.72 | 315.02 | 534.74 | 428.43 | 580.19 | 453.4 |
Gross Profit | 58.56 | 93.42 | 127.8 | 83.47 | 90.1 | 89.58 |
Selling, General & Admin | 10.15 | 11.59 | 11.09 | 15.03 | 11.15 | 11.89 |
Other Operating Expenses | 20.6 | 25.5 | 46.61 | 16.36 | 35.25 | 60.12 |
Operating Expenses | 34.15 | 43.66 | 65.12 | 35.65 | 52.77 | 78.45 |
Operating Income | 24.41 | 49.76 | 62.68 | 47.82 | 37.33 | 11.13 |
Interest Expense | -14.63 | -15.52 | -14.48 | -6.93 | -11.13 | -9.36 |
Interest & Investment Income | 0.12 | 0.12 | 4.43 | - | 0.06 | 0.41 |
Earnings From Equity Investments | - | - | - | 1.35 | 1.03 | 0.24 |
Other Non Operating Income (Expenses) | 40.67 | -0.09 | -0.79 | -0.28 | -1.6 | -0.44 |
EBT Excluding Unusual Items | 50.56 | 34.28 | 51.84 | 41.96 | 25.7 | 1.99 |
Gain (Loss) on Sale of Investments | 26.8 | 26.8 | 13.05 | - | 3.05 | - |
Pretax Income | 77.36 | 61.08 | 64.9 | 41.96 | 28.75 | 1.99 |
Income Tax Expense | 4.73 | 6.23 | 16.96 | 9.76 | 5.27 | 0.45 |
Earnings From Continuing Operations | 72.63 | 54.85 | 47.94 | 32.21 | 23.48 | 1.53 |
Minority Interest in Earnings | - | - | - | - | -2.57 | - |
Net Income | 72.63 | 54.85 | 47.94 | 32.21 | 20.91 | 1.53 |
Net Income to Common | 72.63 | 54.85 | 47.94 | 32.21 | 20.91 | 1.53 |
Net Income Growth | -28.86% | 14.42% | 48.84% | 54.02% | 1262.88% | 510.13% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 18 | 11 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 11 |
Shares Change (YoY) | 0.44% | - | - | - | 133.39% | - |
EPS (Basic) | 2.90 | 2.19 | 1.92 | 1.29 | 1.19 | 0.14 |
EPS (Diluted) | 2.90 | 2.19 | 1.92 | 1.29 | 0.84 | 0.14 |
EPS Growth | -29.18% | 14.42% | 48.84% | 53.39% | 500.00% | 600.00% |
Free Cash Flow | - | -79.37 | 70.98 | -471.11 | -146.79 | -80.51 |
Free Cash Flow Per Share | - | -3.17 | 2.84 | -18.85 | -5.87 | -7.52 |
Gross Margin | 22.76% | 22.87% | 19.29% | 16.31% | 13.44% | 16.50% |
Operating Margin | 9.49% | 12.18% | 9.46% | 9.34% | 5.57% | 2.05% |
Profit Margin | 28.23% | 13.43% | 7.23% | 6.29% | 3.12% | 0.28% |
Free Cash Flow Margin | - | -19.43% | 10.71% | -92.03% | -21.90% | -14.83% |
EBITDA | 31.27 | 55.92 | 67.9 | 49.83 | 42.28 | 16.15 |
EBITDA Margin | 12.15% | 13.69% | 10.25% | 9.74% | 6.31% | 2.97% |
D&A For EBITDA | 6.86 | 6.16 | 5.22 | 2.01 | 4.95 | 5.02 |
EBIT | 24.41 | 49.76 | 62.68 | 47.82 | 37.33 | 11.13 |
EBIT Margin | 9.49% | 12.18% | 9.46% | 9.34% | 5.57% | 2.05% |
Effective Tax Rate | 6.11% | 10.20% | 26.13% | 23.25% | 18.33% | 22.74% |
Revenue as Reported | 324.95 | 435.37 | 680.02 | 511.89 | 673.4 | 543.39 |
Advertising Expenses | - | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.