Medico Remedies Limited (BOM:540937)
India · Delayed Price · Currency is INR 47.65
-0.73 (-1.51%)
At close: Feb 12, 2026
Medico Remedies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,909 | 1,509 | 1,449 | 1,404 | 1,210 | 1,224 |
Other Revenue | 6.63 | - | - | - | 0 | - |
| 1,915 | 1,509 | 1,449 | 1,404 | 1,210 | 1,224 | |
Revenue Growth (YoY) | 26.88% | 4.15% | 3.19% | 16.04% | -1.12% | 38.08% |
Cost of Revenue | 1,412 | 1,102 | 1,112 | 1,057 | 887.41 | 934.6 |
Gross Profit | 503.7 | 407.01 | 336.79 | 347.51 | 322.8 | 289.3 |
Selling, General & Admin | 73.1 | 63.63 | 59.68 | 57.91 | 60.09 | 48.9 |
Other Operating Expenses | 258.56 | 193.35 | 148.02 | 193.41 | 188.98 | 188 |
Operating Expenses | 362.24 | 287.28 | 236.49 | 278.52 | 271.25 | 253.4 |
Operating Income | 141.46 | 119.73 | 100.3 | 68.99 | 51.55 | 35.9 |
Interest Expense | -10.92 | -8.54 | -6.43 | -5.8 | -5.07 | -7.9 |
Interest & Investment Income | 1.05 | 1.05 | 0.94 | 1.01 | 0.7 | 4.2 |
Currency Exchange Gain (Loss) | 25.85 | 25.85 | 20.31 | 38.46 | 19.59 | 6.1 |
Other Non Operating Income (Expenses) | -3.04 | -3.04 | -1.81 | -1.67 | -1.56 | -1.3 |
EBT Excluding Unusual Items | 154.39 | 135.04 | 113.32 | 100.99 | 65.22 | 37 |
Gain (Loss) on Sale of Assets | - | - | 0.03 | - | -0.39 | - |
Pretax Income | 154.39 | 135.04 | 113.35 | 100.99 | 64.83 | 37 |
Income Tax Expense | 38.4 | 34.11 | 30.44 | 28.57 | 16.71 | 11.1 |
Net Income | 115.99 | 100.93 | 82.91 | 72.42 | 48.12 | 25.9 |
Net Income to Common | 115.99 | 100.93 | 82.91 | 72.42 | 48.12 | 25.9 |
Net Income Growth | 31.04% | 21.74% | 14.49% | 50.49% | 85.79% | 58.86% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Change (YoY) | -0.80% | - | - | - | - | - |
EPS (Basic) | 1.40 | 1.22 | 1.00 | 0.87 | 0.58 | 0.31 |
EPS (Diluted) | 1.40 | 1.22 | 1.00 | 0.87 | 0.58 | 0.31 |
EPS Growth | 32.10% | 21.74% | 14.84% | 50.03% | 85.79% | 58.86% |
Free Cash Flow | - | 17.05 | -0.4 | 15.75 | -0.51 | -282.7 |
Free Cash Flow Per Share | - | 0.20 | -0.01 | 0.19 | -0.01 | -3.41 |
Gross Margin | 26.30% | 26.96% | 23.24% | 24.75% | 26.67% | 23.64% |
Operating Margin | 7.39% | 7.93% | 6.92% | 4.91% | 4.26% | 2.93% |
Profit Margin | 6.06% | 6.69% | 5.72% | 5.16% | 3.98% | 2.12% |
Free Cash Flow Margin | - | 1.13% | -0.03% | 1.12% | -0.04% | -23.10% |
EBITDA | 167.93 | 145.33 | 124.75 | 92.05 | 72.35 | 52.4 |
EBITDA Margin | 8.77% | 9.63% | 8.61% | 6.55% | 5.98% | 4.28% |
D&A For EBITDA | 26.47 | 25.61 | 24.45 | 23.05 | 20.8 | 16.5 |
EBIT | 141.46 | 119.73 | 100.3 | 68.99 | 51.55 | 35.9 |
EBIT Margin | 7.39% | 7.93% | 6.92% | 4.91% | 4.26% | 2.93% |
Effective Tax Rate | 24.87% | 25.26% | 26.86% | 28.29% | 25.77% | 30.00% |
Revenue as Reported | 1,942 | 1,536 | 1,470 | 1,444 | 1,231 | 1,234 |
Advertising Expenses | - | 0.86 | 0.47 | 0.37 | 5.66 | 3.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.