Active Clothing Co Limited (BOM:541144)
137.50
-5.50 (-3.85%)
At close: Jun 3, 2026
Active Clothing Co Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,164 | 2,962 | 2,123 | 2,005 | 1,151 | |
Revenue Growth (YoY) | 6.85% | 39.47% | 5.92% | 74.22% | 57.34% |
Cost of Revenue | 2,214 | 2,076 | 1,440 | 1,450 | 837.65 |
Gross Profit | 950.84 | 885.96 | 683.3 | 555.01 | 313.16 |
Selling, General & Admin | 611.01 | 508.44 | 407.17 | 346.83 | 176.32 |
Other Operating Expenses | 64.66 | - | - | - | - |
Operating Expenses | 746.21 | 579.72 | 479.89 | 382.16 | 210.28 |
Operating Income | 204.63 | 306.23 | 203.4 | 172.85 | 102.88 |
Interest Expense | -102.83 | -108.86 | -78.12 | -62.84 | -52.81 |
Interest & Investment Income | - | 0.8 | 0.38 | 0.49 | 2.19 |
Currency Exchange Gain (Loss) | - | 8.87 | 2.75 | 3.09 | 1.38 |
Other Non Operating Income (Expenses) | 18.75 | -106.94 | -69.33 | -83.33 | -46.54 |
EBT Excluding Unusual Items | 120.55 | 100.1 | 59.09 | 30.26 | 7.11 |
Pretax Income | 120.55 | 100.1 | 59.09 | 30.26 | 7.11 |
Income Tax Expense | 20.09 | 15.62 | 10.46 | 7.66 | 1.91 |
Net Income | 100.46 | 84.48 | 48.63 | 22.6 | 5.2 |
Net Income to Common | 100.46 | 84.48 | 48.63 | 22.6 | 5.2 |
Net Income Growth | 18.92% | 73.73% | 115.17% | 334.58% | 843.97% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -0.06% | - | - | - | - |
EPS (Basic) | 6.48 | 5.45 | 3.13 | 1.46 | 0.34 |
EPS (Diluted) | 6.48 | 5.45 | 3.13 | 1.46 | 0.34 |
EPS Growth | 18.99% | 73.99% | 114.86% | 334.58% | 843.99% |
Free Cash Flow | -32.16 | -210.22 | -106.79 | -32.26 | 97.54 |
Free Cash Flow Per Share | -2.07 | -13.55 | -6.88 | -2.08 | 6.29 |
Gross Margin | 30.05% | 29.92% | 32.18% | 27.68% | 27.21% |
Operating Margin | 6.47% | 10.34% | 9.58% | 8.62% | 8.94% |
Profit Margin | 3.17% | 2.85% | 2.29% | 1.13% | 0.45% |
Free Cash Flow Margin | -1.02% | -7.10% | -5.03% | -1.61% | 8.48% |
EBITDA | 275.18 | 377.52 | 276.13 | 208.18 | 136.84 |
EBITDA Margin | 8.70% | 12.75% | 13.00% | 10.38% | 11.89% |
D&A For EBITDA | 70.55 | 71.28 | 72.73 | 35.33 | 33.96 |
EBIT | 204.63 | 306.23 | 203.4 | 172.85 | 102.88 |
EBIT Margin | 6.47% | 10.34% | 9.58% | 8.62% | 8.94% |
Effective Tax Rate | 16.66% | 15.60% | 17.71% | 25.32% | 26.86% |
Revenue as Reported | 3,183 | 2,971 | 2,127 | 2,008 | 1,154 |
Advertising Expenses | - | 0.23 | 0.37 | 0.16 | 0.16 |