Benara Bearings & Pistons Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	109.15	150.52	196.71	259.29	415.91
Other Revenue	1.38	4.8	5.2	-	-
Revenue	110.54	155.32	201.91	259.29	415.91
Revenue Growth (YoY)	-28.83%	-23.07%	-22.13%	-37.66%	-62.41%
Cost of Revenue	66.78	106.54	185.59	309.7	455.1
Gross Profit	43.76	48.78	16.32	-50.41	-39.2
Selling, General & Admin	7.13	28.31	101.18	79.06	66.5
Other Operating Expenses	113.32	39.74	-	-	9.08
Operating Expenses	130.99	81.46	121.9	102.63	110.11
Operating Income	-87.23	-32.68	-105.59	-153.04	-149.31
Interest Expense	-3.48	-0.32	-1.75	-45.3	-51.46
Interest & Investment Income	0.15	0.17	-	0.4	0.57
Currency Exchange Gain (Loss)	-	-	0.3	0.03	0.56
Other Non Operating Income (Expenses)	-0.12	-0.53	-0.41	0.86	-3.14
EBT Excluding Unusual Items	-90.68	-33.35	-107.45	-197.05	-202.78
Other Unusual Items	-86.43	-	-	-	-
Pretax Income	-177.11	-33.35	-107.45	-197.05	-202.78
Income Tax Expense	97.71	-2.07	-22.25	-53.51	-53.84
Earnings From Continuing Operations	-274.82	-31.27	-85.2	-143.53	-148.94
Net Income	-274.82	-31.27	-85.2	-143.53	-148.94
Preferred Dividends & Other Adjustments	-	-	-	0	-
Net Income to Common	-274.82	-31.27	-85.2	-143.53	-148.94
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18
EPS (Basic)	-15.52	-1.77	-4.81	-8.11	-8.41
EPS (Diluted)	-15.52	-1.77	-4.81	-8.11	-8.41
Free Cash Flow	-19.38	9.12	23.54	-5.76	-39.62
Free Cash Flow Per Share	-1.09	0.52	1.33	-0.33	-2.24
Gross Margin	39.59%	31.41%	8.08%	-19.44%	-9.42%
Operating Margin	-78.92%	-21.04%	-52.30%	-59.02%	-35.90%
Profit Margin	-248.63%	-20.14%	-42.20%	-55.36%	-35.81%
Free Cash Flow Margin	-17.53%	5.87%	11.66%	-2.22%	-9.53%
EBITDA	-76.69	-19.26	-84.86	-132.07	-114.78
EBITDA Margin	-69.38%	-12.40%	-42.03%	-50.94%	-27.60%
D&A For EBITDA	10.54	13.41	20.73	20.97	34.53
EBIT	-87.23	-32.68	-105.59	-153.04	-149.31
EBIT Margin	-78.92%	-21.04%	-52.30%	-59.02%	-35.90%
Revenue as Reported	110.69	155.49	202.2	260.96	417.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.