Taylormade Renewables Limited (BOM:541228)
184.65
-3.00 (-1.60%)
At close: Sep 30, 2025
Taylormade Renewables Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 850.68 | 711.45 | 469.02 | 197.88 | 60.66 | 4.13 | Upgrade |
850.68 | 711.45 | 469.02 | 197.88 | 60.66 | 4.13 | Upgrade | |
Revenue Growth (YoY) | 131.98% | 51.69% | 137.02% | 226.22% | 1367.67% | -88.43% | Upgrade |
Cost of Revenue | 491.43 | 430.96 | 221.51 | 92.77 | 30.75 | 10.65 | Upgrade |
Gross Profit | 359.25 | 280.49 | 247.5 | 105.11 | 29.91 | -6.51 | Upgrade |
Selling, General & Admin | 21.79 | 22.31 | 18.86 | 13.15 | 5.48 | 3.8 | Upgrade |
Other Operating Expenses | 84.58 | 26.36 | 33.32 | 17.41 | 14.56 | 3.06 | Upgrade |
Operating Expenses | 156.62 | 93.65 | 84.94 | 74.2 | 21.78 | 9.01 | Upgrade |
Operating Income | 202.63 | 186.84 | 162.56 | 30.91 | 8.13 | -15.52 | Upgrade |
Interest Expense | -6.19 | -5.64 | -5.47 | -4.02 | -5.89 | -2.62 | Upgrade |
Interest & Investment Income | - | 0.48 | 0.41 | 0.11 | 0.07 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | 0.9 | -0.07 | -0.05 | -0.47 | -0.37 | -0.08 | Upgrade |
EBT Excluding Unusual Items | 197.34 | 181.61 | 157.45 | 26.53 | 1.94 | -18.15 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.15 | Upgrade |
Legal Settlements | - | - | - | - | - | -0.25 | Upgrade |
Pretax Income | 197.34 | 181.61 | 157.45 | 26.53 | 1.94 | -18.24 | Upgrade |
Income Tax Expense | 82.36 | 58.54 | 47.59 | 6.85 | 0.29 | -0.12 | Upgrade |
Net Income | 114.98 | 123.07 | 109.86 | 19.68 | 1.65 | -18.12 | Upgrade |
Net Income to Common | 114.98 | 123.07 | 109.86 | 19.68 | 1.65 | -18.12 | Upgrade |
Net Income Growth | 72.09% | 12.03% | 458.21% | 1094.18% | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 19.67% | 11.33% | 12.91% | - | - | - | Upgrade |
EPS (Basic) | 9.22 | 9.97 | 9.90 | 2.00 | 0.17 | -1.84 | Upgrade |
EPS (Diluted) | 9.22 | 9.97 | 9.90 | 2.00 | 0.17 | -1.84 | Upgrade |
EPS Growth | 43.81% | 0.66% | 395.00% | 1092.34% | - | - | Upgrade |
Free Cash Flow | - | -287.59 | -320.89 | 2.83 | 7.63 | 1.42 | Upgrade |
Free Cash Flow Per Share | - | -23.29 | -28.93 | 0.29 | 0.78 | 0.14 | Upgrade |
Gross Margin | 42.23% | 39.42% | 52.77% | 53.12% | 49.31% | -157.59% | Upgrade |
Operating Margin | 23.82% | 26.26% | 34.66% | 15.62% | 13.40% | -375.54% | Upgrade |
Profit Margin | 13.52% | 17.30% | 23.42% | 9.95% | 2.72% | -438.37% | Upgrade |
Free Cash Flow Margin | - | -40.42% | -68.42% | 1.43% | 12.57% | 34.43% | Upgrade |
EBITDA | 209.31 | 202.52 | 166.21 | 33.23 | 9.87 | -13.37 | Upgrade |
EBITDA Margin | 24.61% | 28.47% | 35.44% | 16.79% | 16.26% | - | Upgrade |
D&A For EBITDA | 6.68 | 15.68 | 3.65 | 2.32 | 1.74 | 2.16 | Upgrade |
EBIT | 202.63 | 186.84 | 162.56 | 30.91 | 8.13 | -15.52 | Upgrade |
EBIT Margin | 23.82% | 26.26% | 34.66% | 15.62% | 13.40% | - | Upgrade |
Effective Tax Rate | 41.73% | 32.23% | 30.23% | 25.81% | 14.92% | - | Upgrade |
Revenue as Reported | 711.93 | 711.93 | 469.43 | 198.05 | 60.73 | 4.35 | Upgrade |
Advertising Expenses | - | 0.15 | 1.59 | 3.28 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.