Taylormade Renewables Limited (BOM:541228)
India · Delayed Price · Currency is INR 106.05
-1.00 (-0.93%)
At close: Feb 13, 2026
Taylormade Renewables Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 468.8 | 711.45 | 469.02 | 197.88 | 60.66 | 4.13 |
Other Revenue | 62.65 | - | - | - | - | - |
| 531.45 | 711.45 | 469.02 | 197.88 | 60.66 | 4.13 | |
Revenue Growth (YoY) | -26.10% | 51.69% | 137.02% | 226.22% | 1367.67% | -88.43% |
Cost of Revenue | 128.28 | 430.96 | 221.51 | 92.77 | 30.75 | 10.65 |
Gross Profit | 403.17 | 280.49 | 247.5 | 105.11 | 29.91 | -6.51 |
Selling, General & Admin | 19.75 | 22.31 | 18.86 | 13.15 | 5.48 | 3.8 |
Other Operating Expenses | 223.54 | 26.36 | 33.32 | 17.41 | 14.56 | 3.06 |
Operating Expenses | 289.19 | 93.65 | 84.94 | 74.2 | 21.78 | 9.01 |
Operating Income | 113.98 | 186.84 | 162.56 | 30.91 | 8.13 | -15.52 |
Interest Expense | -10.01 | -5.64 | -5.47 | -4.02 | -5.89 | -2.62 |
Interest & Investment Income | 0.48 | 0.48 | 0.41 | 0.11 | 0.07 | 0.07 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.05 | -0.47 | -0.37 | -0.08 |
EBT Excluding Unusual Items | 104.39 | 181.61 | 157.45 | 26.53 | 1.94 | -18.15 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.15 |
Legal Settlements | - | - | - | - | - | -0.25 |
Pretax Income | 104.39 | 181.61 | 157.45 | 26.53 | 1.94 | -18.24 |
Income Tax Expense | 56.07 | 58.54 | 47.59 | 6.85 | 0.29 | -0.12 |
Net Income | 47.66 | 123.07 | 109.86 | 19.68 | 1.65 | -18.12 |
Net Income to Common | 47.66 | 123.07 | 109.86 | 19.68 | 1.65 | -18.12 |
Net Income Growth | -69.91% | 12.03% | 458.21% | 1094.18% | - | - |
Shares Outstanding (Basic) | 13 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 12 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 28.87% | 11.33% | 12.91% | - | - | - |
EPS (Basic) | 3.58 | 9.97 | 9.90 | 2.00 | 0.17 | -1.84 |
EPS (Diluted) | 3.58 | 9.97 | 9.90 | 2.00 | 0.17 | -1.84 |
EPS Growth | -76.65% | 0.66% | 395.00% | 1092.34% | - | - |
Free Cash Flow | - | -287.59 | -320.89 | 2.83 | 7.63 | 1.42 |
Free Cash Flow Per Share | - | -23.29 | -28.93 | 0.29 | 0.78 | 0.14 |
Gross Margin | 75.86% | 39.42% | 52.77% | 53.12% | 49.31% | -157.59% |
Operating Margin | 21.45% | 26.26% | 34.66% | 15.62% | 13.40% | -375.54% |
Profit Margin | 8.97% | 17.30% | 23.42% | 9.95% | 2.72% | -438.37% |
Free Cash Flow Margin | - | -40.42% | -68.42% | 1.43% | 12.57% | 34.43% |
EBITDA | 138.69 | 202.52 | 166.21 | 33.23 | 9.87 | -13.37 |
EBITDA Margin | 26.10% | 28.47% | 35.44% | 16.79% | 16.26% | - |
D&A For EBITDA | 24.71 | 15.68 | 3.65 | 2.32 | 1.74 | 2.16 |
EBIT | 113.98 | 186.84 | 162.56 | 30.91 | 8.13 | -15.52 |
EBIT Margin | 21.45% | 26.26% | 34.66% | 15.62% | 13.40% | - |
Effective Tax Rate | 53.71% | 32.23% | 30.23% | 25.81% | 14.92% | - |
Revenue as Reported | 531.94 | 711.93 | 469.43 | 198.05 | 60.73 | 4.35 |
Advertising Expenses | - | 0.15 | 1.59 | 3.28 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.