Orient Electric Limited (BOM:541301)
India · Delayed Price · Currency is INR 174.25
-6.35 (-3.52%)
At close: Feb 13, 2026
Orient Electric Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 32,400 | 30,937 | 28,121 | 25,292 | 24,484 | 20,326 |
Revenue Growth (YoY) | 7.30% | 10.01% | 11.19% | 3.30% | 20.46% | -1.42% |
Cost of Revenue | 22,318 | 21,048 | 19,617 | 18,282 | 17,705 | 14,237 |
Gross Profit | 10,082 | 9,889 | 8,505 | 7,010 | 6,778 | 6,089 |
Selling, General & Admin | 4,597 | 4,608 | 4,002 | 3,046 | 2,663 | 2,396 |
Other Operating Expenses | 3,269 | 3,212 | 3,048 | 2,452 | 1,802 | 1,495 |
Operating Expenses | 8,684 | 8,637 | 7,640 | 6,035 | 4,936 | 4,323 |
Operating Income | 1,398 | 1,252 | 864.7 | 974.8 | 1,842 | 1,766 |
Interest Expense | -86.9 | -92.7 | -106.2 | -88.1 | -76.7 | -130.9 |
Interest & Investment Income | 44.7 | 44.7 | 74.1 | 116.2 | 31.5 | 28.2 |
Currency Exchange Gain (Loss) | 21.5 | 21.5 | 16 | 8.7 | 5.1 | 3.5 |
Other Non Operating Income (Expenses) | -167 | -148.9 | -125.2 | -94.6 | -108.9 | -71.6 |
EBT Excluding Unusual Items | 1,211 | 1,076 | 723.4 | 917 | 1,693 | 1,596 |
Gain (Loss) on Sale of Investments | 17.2 | 17.2 | 4.9 | - | - | - |
Gain (Loss) on Sale of Assets | -5.2 | -5.2 | -11.7 | -3.7 | 1.1 | -2.8 |
Other Unusual Items | -54.9 | 31.6 | 243.1 | 102.7 | - | 17 |
Pretax Income | 1,170 | 1,123 | 962.6 | 1,019 | 1,698 | 1,619 |
Income Tax Expense | 302.2 | 290.4 | 209.9 | 260.9 | 431.2 | 421.6 |
Net Income | 868.2 | 832.1 | 752.7 | 758.5 | 1,266 | 1,197 |
Net Income to Common | 868.2 | 832.1 | 752.7 | 758.5 | 1,266 | 1,197 |
Net Income Growth | 34.09% | 10.55% | -0.77% | -40.11% | 5.76% | 52.30% |
Shares Outstanding (Basic) | 213 | 213 | 213 | 213 | 212 | 212 |
Shares Outstanding (Diluted) | 213 | 214 | 214 | 213 | 213 | 213 |
Shares Change (YoY) | -0.24% | - | 0.19% | 0.14% | 0.05% | - |
EPS (Basic) | 4.07 | 3.90 | 3.53 | 3.57 | 5.97 | 5.64 |
EPS (Diluted) | 4.07 | 3.90 | 3.53 | 3.56 | 5.95 | 5.63 |
EPS Growth | 34.34% | 10.50% | -0.88% | -40.17% | 5.68% | 52.16% |
Free Cash Flow | - | 322.6 | -566.2 | 758.8 | -439.1 | 3,914 |
Free Cash Flow Per Share | - | 1.51 | -2.65 | 3.56 | -2.06 | 18.40 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 2.000 | 2.000 |
Dividend Growth | - | - | - | -25.00% | - | 73.91% |
Gross Margin | 31.12% | 31.96% | 30.24% | 27.72% | 27.68% | 29.96% |
Operating Margin | 4.32% | 4.05% | 3.08% | 3.85% | 7.52% | 8.69% |
Profit Margin | 2.68% | 2.69% | 2.68% | 3.00% | 5.17% | 5.89% |
Free Cash Flow Margin | - | 1.04% | -2.01% | 3.00% | -1.79% | 19.25% |
EBITDA | 1,985 | 1,711 | 1,154 | 1,249 | 2,111 | 2,035 |
EBITDA Margin | 6.13% | 5.53% | 4.10% | 4.94% | 8.62% | 10.01% |
D&A For EBITDA | 586.73 | 459.3 | 289.4 | 273.7 | 268.7 | 268.1 |
EBIT | 1,398 | 1,252 | 864.7 | 974.8 | 1,842 | 1,766 |
EBIT Margin | 4.32% | 4.05% | 3.08% | 3.85% | 7.52% | 8.69% |
Effective Tax Rate | 25.82% | 25.87% | 21.81% | 25.59% | 25.40% | 26.04% |
Revenue as Reported | 32,500 | 31,055 | 28,277 | 25,562 | 24,542 | 20,389 |
Advertising Expenses | - | 1,464 | 1,350 | 1,090 | 732.3 | 591.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.