Affordable Robotic & Automation Limited (BOM:541402)
199.50
-10.95 (-5.20%)
At close: Feb 12, 2026
BOM:541402 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,512 | 1,626 | 1,631 | 1,138 | 810.98 | 561.04 |
Other Revenue | 10.85 | 0 | - | -0 | - | - |
| 1,522 | 1,626 | 1,631 | 1,138 | 810.98 | 561.04 | |
Revenue Growth (YoY) | -17.39% | -0.33% | 43.34% | 40.31% | 44.55% | -35.45% |
Cost of Revenue | 967.5 | 1,114 | 1,038 | 750.57 | 506.57 | 371.21 |
Gross Profit | 554.88 | 511.94 | 592.74 | 387.3 | 304.41 | 189.83 |
Selling, General & Admin | 263.9 | 356.07 | 256.86 | 182.84 | 143.34 | 113.12 |
Other Operating Expenses | 151.03 | 188.17 | 182.12 | 119.83 | 95.21 | 67.68 |
Operating Expenses | 439.23 | 563.32 | 468.33 | 316.8 | 252.7 | 198.45 |
Operating Income | 115.65 | -51.38 | 124.4 | 70.49 | 51.71 | -8.62 |
Interest Expense | -48.57 | -46.03 | -37.43 | -32.29 | -24.46 | -23.25 |
Interest & Investment Income | 9.11 | 9.11 | 1.17 | 0.71 | 0.79 | 0.79 |
Currency Exchange Gain (Loss) | 0.74 | 0.74 | 1.88 | 1.26 | 0.57 | 0.8 |
Other Non Operating Income (Expenses) | -6.61 | -6.61 | -3.49 | -3.07 | -4.04 | -3.37 |
EBT Excluding Unusual Items | 70.32 | -94.17 | 86.53 | 37.11 | 24.57 | -33.65 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.37 |
Pretax Income | 70.32 | -94.17 | 86.53 | 37.11 | 24.57 | -36.02 |
Income Tax Expense | 25.48 | 22.32 | 22.26 | 15.49 | 0.88 | -0.68 |
Net Income | 44.83 | -116.49 | 64.28 | 21.61 | 23.69 | -35.33 |
Net Income to Common | 44.83 | -116.49 | 64.28 | 21.61 | 23.69 | -35.33 |
Net Income Growth | -58.78% | - | 197.39% | -8.77% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 2.22% | 0.06% | 10.22% | 0.26% | -0.14% | 0.18% |
EPS (Basic) | 3.98 | -10.36 | 5.72 | 2.12 | 2.33 | -3.47 |
EPS (Diluted) | 3.98 | -10.36 | 5.72 | 2.12 | 2.33 | -3.47 |
EPS Growth | -59.68% | - | 169.81% | -9.01% | - | - |
Free Cash Flow | - | -293.98 | -72.11 | -46.92 | -31.05 | 11.63 |
Free Cash Flow Per Share | - | -26.15 | -6.42 | -4.60 | -3.05 | 1.14 |
Gross Margin | 36.45% | 31.49% | 36.34% | 34.04% | 37.54% | 33.84% |
Operating Margin | 7.60% | -3.16% | 7.63% | 6.19% | 6.38% | -1.54% |
Profit Margin | 2.94% | -7.17% | 3.94% | 1.90% | 2.92% | -6.30% |
Free Cash Flow Margin | - | -18.09% | -4.42% | -4.12% | -3.83% | 2.07% |
EBITDA | 126.82 | -32.62 | 153.3 | 84.13 | 64.91 | 9.03 |
EBITDA Margin | 8.33% | -2.01% | 9.40% | 7.39% | 8.00% | 1.61% |
D&A For EBITDA | 11.16 | 18.76 | 28.89 | 13.63 | 13.2 | 17.64 |
EBIT | 115.65 | -51.38 | 124.4 | 70.49 | 51.71 | -8.62 |
EBIT Margin | 7.60% | -3.16% | 7.63% | 6.19% | 6.38% | -1.54% |
Effective Tax Rate | 36.24% | - | 25.72% | 41.75% | 3.57% | - |
Revenue as Reported | 1,532 | 1,636 | 1,634 | 1,140 | 812.33 | 562.76 |
Advertising Expenses | - | 4.62 | 3.57 | 0.37 | 0.56 | 0.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.