Affordable Robotic & Automation Limited (BOM:541402)
270.60
-10.40 (-3.70%)
At close: Aug 29, 2025
BOM:541402 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2021 |
Operating Revenue | 1,621 | 1,626 | 1,631 | 1,138 | 810.98 | 561.04 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
1,621 | 1,626 | 1,631 | 1,138 | 810.98 | 561.04 | Upgrade | |
Revenue Growth (YoY) | 0.77% | -0.33% | 43.34% | 40.31% | 44.55% | -35.45% | Upgrade |
Cost of Revenue | 1,114 | 1,122 | 1,038 | 750.57 | 506.57 | 371.21 | Upgrade |
Gross Profit | 507.25 | 503.65 | 592.74 | 387.3 | 304.41 | 189.83 | Upgrade |
Selling, General & Admin | 276.13 | 290.65 | 256.86 | 182.84 | 143.34 | 113.12 | Upgrade |
Other Operating Expenses | 223.21 | 246.27 | 182.12 | 119.83 | 95.21 | 67.68 | Upgrade |
Operating Expenses | 520.61 | 556 | 468.33 | 316.8 | 252.7 | 198.45 | Upgrade |
Operating Income | -13.36 | -52.35 | 124.4 | 70.49 | 51.71 | -8.62 | Upgrade |
Interest Expense | -53.33 | -51.75 | -37.53 | -32.29 | -24.46 | -23.25 | Upgrade |
Interest & Investment Income | 0.15 | - | 0.78 | 0.71 | 0.79 | 0.79 | Upgrade |
Currency Exchange Gain (Loss) | 0.11 | - | 1.88 | 1.26 | 0.57 | 0.8 | Upgrade |
Other Non Operating Income (Expenses) | 9.93 | 9.93 | -3 | -3.07 | -4.04 | -3.37 | Upgrade |
EBT Excluding Unusual Items | -56.5 | -94.17 | 86.53 | 37.11 | 24.57 | -33.65 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.37 | Upgrade |
Pretax Income | -56.5 | -94.17 | 86.53 | 37.11 | 24.57 | -36.02 | Upgrade |
Income Tax Expense | 22.32 | 22.32 | 22.26 | 15.49 | 0.88 | -0.68 | Upgrade |
Net Income | -78.82 | -116.49 | 64.28 | 21.61 | 23.69 | -35.33 | Upgrade |
Net Income to Common | -78.82 | -116.49 | 64.28 | 21.61 | 23.69 | -35.33 | Upgrade |
Net Income Growth | - | - | 197.39% | -8.77% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 7.26% | 10.04% | 0.23% | 0.26% | -0.14% | 0.18% | Upgrade |
EPS (Basic) | -7.01 | -10.36 | 6.29 | 2.12 | 2.33 | -3.47 | Upgrade |
EPS (Diluted) | -7.01 | -10.36 | 6.29 | 2.12 | 2.33 | -3.47 | Upgrade |
EPS Growth | - | - | 196.70% | -9.01% | - | - | Upgrade |
Free Cash Flow | - | -293.98 | -99.95 | -46.92 | -31.05 | 11.63 | Upgrade |
Free Cash Flow Per Share | - | -26.15 | -9.78 | -4.60 | -3.05 | 1.14 | Upgrade |
Gross Margin | 31.29% | 30.98% | 36.34% | 34.04% | 37.54% | 33.84% | Upgrade |
Operating Margin | -0.82% | -3.22% | 7.63% | 6.19% | 6.38% | -1.54% | Upgrade |
Profit Margin | -4.86% | -7.17% | 3.94% | 1.90% | 2.92% | -6.30% | Upgrade |
Free Cash Flow Margin | - | -18.09% | -6.13% | -4.12% | -3.83% | 2.07% | Upgrade |
EBITDA | 7.35 | -33.28 | 136.89 | 84.13 | 64.91 | 9.03 | Upgrade |
EBITDA Margin | 0.45% | -2.05% | 8.39% | 7.39% | 8.00% | 1.61% | Upgrade |
D&A For EBITDA | 20.72 | 19.07 | 12.48 | 13.63 | 13.2 | 17.64 | Upgrade |
EBIT | -13.36 | -52.35 | 124.4 | 70.49 | 51.71 | -8.62 | Upgrade |
EBIT Margin | -0.82% | -3.22% | 7.63% | 6.19% | 6.38% | -1.54% | Upgrade |
Effective Tax Rate | - | - | 25.72% | 41.75% | 3.57% | - | Upgrade |
Revenue as Reported | 1,632 | 1,636 | 1,634 | 1,140 | 812.33 | 562.76 | Upgrade |
Advertising Expenses | - | - | 3.57 | 0.37 | 0.56 | 0.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.