Nakoda Group of Industries Limited (BOM:541418)
26.24
-0.48 (-1.80%)
At close: Feb 11, 2026
BOM:541418 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 463.28 | 462.52 | 471.22 | 546.03 | 596.23 | 308.36 |
| 463.28 | 462.52 | 471.22 | 546.03 | 596.23 | 308.36 | |
Revenue Growth (YoY) | 7.93% | -1.85% | -13.70% | -8.42% | 93.35% | 22.91% |
Cost of Revenue | 404.64 | 417.17 | 420.54 | 461.88 | 512.15 | 220.84 |
Gross Profit | 58.64 | 45.36 | 50.68 | 84.15 | 84.08 | 87.52 |
Selling, General & Admin | 16.63 | 11.71 | 10.89 | 8.74 | 14.52 | 12.72 |
Other Operating Expenses | 37.04 | 53.62 | 35.91 | 33.09 | 24.72 | 29.57 |
Operating Expenses | 65.96 | 77.12 | 57.63 | 51.69 | 48.93 | 52.77 |
Operating Income | -7.31 | -31.76 | -6.95 | 32.46 | 35.15 | 34.75 |
Interest Expense | -15.22 | -17 | -21.76 | -21.28 | -20.7 | -21.53 |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.05 | 0.01 | 0.21 |
Currency Exchange Gain (Loss) | - | - | - | 0.28 | 0.05 | 0.14 |
Other Non Operating Income (Expenses) | -0 | 0.13 | 0.09 | 0.32 | 3.56 | 0.11 |
EBT Excluding Unusual Items | -22.52 | -48.63 | -28.59 | 11.82 | 18.08 | 13.68 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - | - |
Pretax Income | -22.52 | -48.63 | -28.6 | 11.82 | 18.08 | 13.68 |
Income Tax Expense | -5.7 | -12.22 | -7.43 | 2.71 | 1.09 | 0.49 |
Net Income | -16.83 | -36.41 | -21.17 | 9.12 | 16.98 | 13.19 |
Net Income to Common | -16.83 | -36.41 | -21.17 | 9.12 | 16.98 | 13.19 |
Net Income Growth | - | - | - | -46.32% | 28.76% | 5137.13% |
Shares Outstanding (Basic) | 16 | 15 | 14 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 16 | 15 | 14 | 11 | 11 | 11 |
Shares Change (YoY) | 4.02% | 4.89% | 23.07% | 1.01% | 0.00% | - |
EPS (Basic) | -1.08 | -2.51 | -1.53 | 0.81 | 1.53 | 1.18 |
EPS (Diluted) | -1.09 | -2.51 | -1.53 | 0.81 | 1.53 | 1.18 |
EPS Growth | - | - | - | -46.89% | 29.24% | 5117.78% |
Free Cash Flow | - | -40.54 | -2.22 | 34.47 | 50.33 | -5.06 |
Free Cash Flow Per Share | - | -2.79 | -0.16 | 3.06 | 4.52 | -0.46 |
Dividend Per Share | - | - | - | 0.150 | 0.150 | 0.100 |
Dividend Growth | - | - | - | - | 50.00% | - |
Gross Margin | 12.66% | 9.81% | 10.75% | 15.41% | 14.10% | 28.38% |
Operating Margin | -1.58% | -6.87% | -1.47% | 5.94% | 5.90% | 11.27% |
Profit Margin | -3.63% | -7.87% | -4.49% | 1.67% | 2.85% | 4.28% |
Free Cash Flow Margin | - | -8.77% | -0.47% | 6.31% | 8.44% | -1.64% |
EBITDA | 5.18 | -19.99 | 3.87 | 42.31 | 44.83 | 45.22 |
EBITDA Margin | 1.12% | -4.32% | 0.82% | 7.75% | 7.52% | 14.66% |
D&A For EBITDA | 12.5 | 11.78 | 10.82 | 9.85 | 9.67 | 10.47 |
EBIT | -7.31 | -31.76 | -6.95 | 32.46 | 35.15 | 34.75 |
EBIT Margin | -1.58% | -6.87% | -1.47% | 5.94% | 5.90% | 11.27% |
Effective Tax Rate | - | - | - | 22.90% | 6.05% | 3.59% |
Revenue as Reported | 463.29 | 462.66 | 471.34 | 546.68 | 599.85 | 308.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.