Adani Green Energy Limited (BOM:541450)
India · Delayed Price · Currency is INR 1,426.60
-22.95 (-1.58%)
At close: Jun 3, 2026
Adani Green Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 129,280 | 112,120 | 92,200 | 77,760 | 51,330 |
Other Revenue | 650 | 1,640 | 240 | 150 | 100 |
| 129,930 | 113,760 | 92,440 | 77,910 | 51,430 | |
Revenue Growth (YoY) | 14.21% | 23.06% | 18.65% | 51.49% | 64.37% |
Operations & Maintenance | 4,010 | 2,800 | 2,560 | 2,010 | 1,390 |
Selling, General & Admin | 300 | 240 | 170 | 50 | 70 |
Depreciation & Amortization | 33,720 | 24,980 | 19,030 | 13,000 | 8,490 |
Provision for Bad Debts | 140 | - | - | - | - |
Other Operating Expenses | 16,480 | 20,030 | 16,030 | 20,400 | 14,720 |
Total Operating Expenses | 54,650 | 48,050 | 37,790 | 35,460 | 24,670 |
Operating Income | 75,280 | 65,710 | 54,650 | 42,450 | 26,760 |
Interest Expense | -82,030 | -56,280 | -44,660 | -32,940 | -23,750 |
Interest Income | 5,720 | 7,930 | 9,170 | 6,070 | 3,670 |
Net Interest Expense | -76,310 | -48,350 | -35,490 | -26,870 | -20,080 |
Income (Loss) on Equity Investments | 4,170 | 4,440 | 2,890 | 590 | 10 |
Currency Exchange Gain (Loss) | 70 | 110 | 610 | -5,590 | 290 |
Other Non-Operating Income (Expenses) | 17,400 | 1,490 | -5,120 | 5,150 | -2,360 |
EBT Excluding Unusual Items | 20,610 | 23,400 | 17,540 | 15,730 | 4,620 |
Total Merger & Restructuring Charges | - | - | - | - | -420 |
Gain (Loss) on Sale of Investments | 1,390 | 1,530 | 870 | 350 | 120 |
Gain (Loss) on Sale of Assets | -170 | -120 | -210 | -390 | -20 |
Asset Writedown | -310 | - | - | - | - |
Other Unusual Items | -1,510 | -2,660 | -1,490 | -1,430 | 1,230 |
Pretax Income | 20,010 | 22,150 | 16,710 | 14,260 | 5,530 |
Income Tax Expense | 140 | 2,140 | 4,110 | 4,530 | 640 |
Earnings From Continuing Ops. | 19,870 | 20,010 | 12,600 | 9,730 | 4,890 |
Minority Interest in Earnings | -3,350 | -5,570 | -1,600 | 10 | - |
Net Income | 16,520 | 14,440 | 11,000 | 9,740 | 4,890 |
Preferred Dividends & Other Adjustments | 730 | 1,170 | 1,170 | 1,170 | 1,100 |
Net Income to Common | 15,790 | 13,270 | 9,830 | 8,570 | 3,790 |
Net Income Growth | 14.40% | 31.27% | 12.94% | 99.18% | 132.86% |
Shares Outstanding (Basic) | 1,636 | 1,584 | 1,584 | 1,582 | 1,564 |
Shares Outstanding (Diluted) | 1,636 | 1,584 | 1,586 | 1,582 | 1,564 |
Shares Change (YoY) | 3.26% | -0.11% | 0.25% | 1.14% | - |
EPS (Basic) | 9.65 | 8.38 | 6.21 | 5.42 | 2.42 |
EPS (Diluted) | 9.65 | 8.37 | 6.20 | 5.41 | 2.42 |
EPS Growth | 15.29% | 35.00% | 14.60% | 123.25% | 254.21% |
Free Cash Flow | -159,620 | -158,190 | -80,600 | 38,890 | -117,320 |
Free Cash Flow Per Share | -97.59 | -99.86 | -50.83 | 24.59 | -75.01 |
Profit Margin | 12.15% | 11.67% | 10.63% | 11.00% | 7.37% |
Free Cash Flow Margin | -122.85% | -139.06% | -87.19% | 49.92% | -228.12% |
EBITDA | 107,990 | 89,810 | 72,750 | 54,360 | 34,940 |
EBITDA Margin | 83.11% | 78.95% | 78.70% | 69.77% | 67.94% |
D&A For EBITDA | 32,710 | 24,100 | 18,100 | 11,910 | 8,180 |
EBIT | 75,280 | 65,710 | 54,650 | 42,450 | 26,760 |
EBIT Margin | 57.94% | 57.76% | 59.12% | 54.49% | 52.03% |
Effective Tax Rate | 0.70% | 9.66% | 24.60% | 31.77% | 11.57% |
Revenue as Reported | 138,190 | 124,220 | 105,210 | 86,170 | 55,770 |