Adani Green Energy Limited (BOM:541450)
India flag India · Delayed Price · Currency is INR
1,009.95
-5.15 (-0.51%)
At close: Jul 30, 2025

Adani Green Energy Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-14,44011,0009,7404,8902,100
Upgrade
Depreciation & Amortization
-24,92018,98012,9508,4604,850
Upgrade
Other Amortization
-6050503010
Upgrade
Loss (Gain) on Sale of Assets
-9302103902060
Upgrade
Loss (Gain) on Sale of Investments
--1,530-870-350-120-50
Upgrade
Change in Accounts Receivable
--2,2208,930-4,500-1,090-4,170
Upgrade
Change in Inventory
-1,900-2,520-270120750
Upgrade
Change in Accounts Payable
-1,4801,0803,160-1,720-1,060
Upgrade
Change in Other Net Operating Assets
--5,760-3,32018,440-1,560-1,810
Upgrade
Other Operating Activities
-49,42043,56032,89022,20015,320
Upgrade
Operating Cash Flow
-83,64077,13072,65031,27016,010
Upgrade
Operating Cash Flow Growth
-8.44%6.17%132.33%95.32%-18.52%
Upgrade
Capital Expenditures
--247,760-157,730-33,760-148,590-61,430
Upgrade
Sale of Property, Plant & Equipment
-15073038040130
Upgrade
Cash Acquisitions
-----56,210-5,770
Upgrade
Divestitures
-----530
Upgrade
Investment in Securities
-42,780-61,840-12,3501,720-11,010
Upgrade
Other Investing Activities
-6,5608,2407,1609,560-14,700
Upgrade
Investing Cash Flow
--198,270-210,600-38,570-193,480-92,250
Upgrade
Short-Term Debt Issued
-19,08029,580-34,56034,680
Upgrade
Long-Term Debt Issued
-410,000303,860208,370296,92079,420
Upgrade
Total Debt Issued
-429,080333,440208,370331,480114,100
Upgrade
Short-Term Debt Repaid
----62,760--
Upgrade
Long-Term Debt Repaid
--252,850-171,280-162,110-139,630-23,170
Upgrade
Total Debt Repaid
--252,850-171,280-224,870-139,630-23,170
Upgrade
Net Debt Issued (Repaid)
-176,230162,160-16,500191,85090,930
Upgrade
Issuance of Common Stock
---38,98085050
Upgrade
Repurchase of Common Stock
------3,440
Upgrade
Common Dividends Paid
----820-820-820
Upgrade
Other Financing Activities
--55,550-22,630-51,390-32,020-15,890
Upgrade
Financing Cash Flow
-120,680139,530-29,730159,86070,830
Upgrade
Miscellaneous Cash Flow Adjustments
--10--6,180880
Upgrade
Net Cash Flow
-6,0406,0604,3503,830-4,530
Upgrade
Free Cash Flow
--164,120-80,60038,890-117,320-45,420
Upgrade
Free Cash Flow Margin
--144.59%-87.19%49.92%-228.12%-145.16%
Upgrade
Free Cash Flow Per Share
--103.61-50.8324.59-75.01-29.04
Upgrade
Cash Interest Paid
-49,65046,01051,39032,02015,890
Upgrade
Cash Income Tax Paid
-2,220500-110200140
Upgrade
Levered Free Cash Flow
--141,133-178,016-2,756-145,129-64,591
Upgrade
Unlevered Free Cash Flow
--105,958-150,10417,831-130,285-55,016
Upgrade
Change in Net Working Capital
--75,91045,560-12,0606,9109,490
Upgrade
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.