Unick Fix-A-Form and Printers Limited (BOM:541503)

BOM:541503 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	24.89	26.1	19.56	22.41	26.42	23.25
Depreciation & Amortization	35.96	35.6	35.65	39.17	35.48	35.11
Loss (Gain) From Sale of Assets	-0.1	0	-	-	-	-
Other Operating Activities	29.13	21.88	22.25	6.17	0.07	1.23
Change in Accounts Receivable	9.22	13.96	18.22	2.35	-13.19	-0.96
Change in Inventory	-20.15	-23.67	-47.27	-9.43	-27.77	-18.04
Change in Accounts Payable	4.95	-13.78	-3.4	-	-	-
Change in Other Net Operating Assets	-5.88	-	-	-17.01	48.56	0.81
Operating Cash Flow	78.02	60.09	45.01	43.68	69.57	41.4
Operating Cash Flow Growth	88.20%	33.50%	3.06%	-37.22%	68.05%	-40.29%
Capital Expenditures	-47.05	-28.56	-23.7	-27.02	-78.04	-37.76
Sale of Property, Plant & Equipment	15.65	12.05	-	-	-	-
Other Investing Activities	-2.87	-3.02	-2.48	-	-	-
Investing Cash Flow	-34.27	-19.53	-26.18	-27.02	-78.04	-37.76
Long-Term Debt Issued	-	-	3.51	-	14.68	6.86
Long-Term Debt Repaid	-	-20.78	-	-14.43	-	-
Net Debt Issued (Repaid)	-11.12	-20.78	3.51	-14.43	14.68	6.86
Other Financing Activities	-33.73	-20.42	-22.25	-1.87	0.19	0.19
Financing Cash Flow	-44.84	-41.21	-18.74	-16.3	14.87	7.05
Net Cash Flow	-1.08	-0.64	0.09	0.35	6.39	10.68
Free Cash Flow	30.98	31.53	21.31	16.65	-8.47	3.63
Free Cash Flow Growth	18.96%	47.97%	27.98%	-	-	-
Free Cash Flow Margin	5.37%	5.63%	3.81%	2.52%	-1.22%	0.65%
Free Cash Flow Per Share	5.64	5.75	3.88	3.04	-1.54	0.66
Cash Interest Paid	22.79	20.66	22.25	23.82	20.66	22.06
Cash Income Tax Paid	3.03	6.07	6.52	7.47	7.51	7.75
Levered Free Cash Flow	-9.64	10	-22.59	5.36	-22.74	-17.31
Unlevered Free Cash Flow	4.6	22.91	-9.15	20.24	-9.82	-3.52
Change in Working Capital	-11.85	-23.49	-32.45	-24.08	7.61	-18.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.