Rajnish Wellness Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	455.79	485.61	766.85	258.26	264.37	133.42
Other Revenue	-	-	-	-	-	0.88
Revenue	455.79	485.61	766.85	258.26	264.37	134.29
Revenue Growth (YoY)	-35.65%	-36.67%	196.93%	-2.31%	96.86%	-2.32%
Cost of Revenue	425.07	457.23	710.19	231.3	239.93	151.08
Gross Profit	30.73	28.38	56.65	26.96	24.45	-16.78
Selling, General & Admin	24.43	16.9	14.94	25.31	17.41	12.68
Other Operating Expenses	18.56	7.77	21.77	1.3	5.32	-33.97
Operating Expenses	43.18	24.91	36.96	26.73	22.79	-20.73
Operating Income	-12.45	3.47	19.7	0.23	1.65	3.95
Interest Expense	-	-2.67	-5.08	-0.37	-2.85	-2.75
Interest & Investment Income	0.75	0.72	-	0.14	-	0.25
Other Non Operating Income (Expenses)	0.8	0.81	-0.16	6.33	6.68	-0.29
Pretax Income	-10.9	2.33	14.46	6.32	5.49	1.16
Income Tax Expense	-1.13	0.6	4.13	1.72	1.57	0.16
Net Income	-9.77	1.73	10.33	4.6	3.92	1
Net Income to Common	-9.77	1.73	10.33	4.6	3.92	1
Net Income Growth	-	-83.26%	124.56%	17.37%	293.18%	-
Shares Outstanding (Basic)	943	752	795	767	315	315
Shares Outstanding (Diluted)	943	752	795	767	315	315
Shares Change (YoY)	18.99%	-5.36%	3.64%	143.07%	-	-
EPS (Basic)	-0.01	0.00	0.01	0.01	0.01	0.00
EPS (Diluted)	-0.01	0.00	0.01	0.01	0.01	0.00
EPS Growth	-	-82.31%	116.67%	-51.22%	296.74%	-
Free Cash Flow	-	-42.55	16.65	-621.14	-0.41	0.88
Free Cash Flow Per Share	-	-0.06	0.02	-0.81	-0.00	0.00
Gross Margin	6.74%	5.84%	7.39%	10.44%	9.25%	-12.50%
Operating Margin	-2.73%	0.71%	2.57%	0.09%	0.63%	2.94%
Profit Margin	-2.14%	0.36%	1.35%	1.78%	1.48%	0.74%
Free Cash Flow Margin	-	-8.76%	2.17%	-240.51%	-0.16%	0.66%
EBITDA	-12.22	3.71	19.94	0.35	1.72	4.5
EBITDA Margin	-2.68%	0.77%	2.60%	0.14%	0.65%	3.35%
D&A For EBITDA	0.24	0.24	0.24	0.13	0.06	0.56
EBIT	-12.45	3.47	19.7	0.23	1.65	3.95
EBIT Margin	-2.73%	0.71%	2.57%	0.09%	0.63%	2.94%
Effective Tax Rate	-	25.72%	28.53%	27.25%	28.58%	13.68%
Revenue as Reported	465.39	490.85	766.85	276.18	273.73	169.83
Advertising Expenses	-	4.68	3.49	5.97	7.51	8.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.