Supershakti Metaliks Limited (BOM:541701)

Supershakti Metaliks Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	7,185	7,370	7,314	7,298	6,336	3,768
Other Revenue	0.02	0.02	-	-	-	-
Revenue	7,185	7,370	7,314	7,298	6,336	3,768
Revenue Growth (YoY)	-1.99%	0.77%	0.22%	15.18%	68.15%	-19.30%
Cost of Revenue	5,648	5,788	5,737	5,536	4,837	2,498
Gross Profit	1,537	1,583	1,578	1,762	1,499	1,270
Selling, General & Admin	144.97	141.26	127.32	109.15	98.74	89.98
Other Operating Expenses	1,230	1,274	1,270	1,153	1,096	975.14
Operating Expenses	1,425	1,466	1,445	1,310	1,245	1,115
Operating Income	111.84	116.33	132.47	451.84	254.53	155.31
Interest Expense	-3.91	-5.57	-8.17	-18.78	-19.93	-9.06
Interest & Investment Income	62.4	62.4	63.96	26.96	6.14	9.33
Earnings From Equity Investments	54.66	4.73	-	-	-	-
Currency Exchange Gain (Loss)	1.8	1.8	1.29	0.34	1.73	0.15
Other Non Operating Income (Expenses)	-10.77	-14.11	-17.42	-18.36	-16.41	-12.46
EBT Excluding Unusual Items	216.02	165.58	172.13	442	226.06	143.27
Gain (Loss) on Sale of Investments	-	-	-	0.11	0.06	3.02
Gain (Loss) on Sale of Assets	0.69	0.69	0.23	1.12	-	-0.02
Other Unusual Items	0.14	0.14	0.35	0.92	3.88	15.25
Pretax Income	225.81	175.38	178.99	446.68	233.06	162.12
Income Tax Expense	44.26	46.35	44.94	113.66	55.86	37.26
Net Income	181.56	129.02	134.05	333.02	177.2	124.86
Net Income to Common	181.56	129.02	134.05	333.02	177.2	124.86
Net Income Growth	39.63%	-3.75%	-59.75%	87.94%	41.92%	6.43%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-0.04%	-	-	-	-	-
EPS (Basic)	15.76	11.19	11.63	28.89	15.37	10.83
EPS (Diluted)	15.75	11.19	11.63	28.89	15.37	10.83
EPS Growth	39.66%	-3.78%	-59.74%	87.96%	41.92%	6.40%
Free Cash Flow	16.03	458.3	6.22	544.7	41.33	230.72
Free Cash Flow Per Share	1.39	39.77	0.54	47.26	3.59	20.02
Dividend Per Share	0.500	0.500	0.500	1.000	1.000	0.500
Dividend Growth	-	-	-50.00%	-	100.00%	-
Gross Margin	21.39%	21.47%	21.57%	24.15%	23.66%	33.71%
Operating Margin	1.56%	1.58%	1.81%	6.19%	4.02%	4.12%
Profit Margin	2.53%	1.75%	1.83%	4.56%	2.80%	3.31%
Free Cash Flow Margin	0.22%	6.22%	0.08%	7.46%	0.65%	6.12%
EBITDA	161.33	166.39	178.41	498.24	302.48	204.57
EBITDA Margin	2.25%	2.26%	2.44%	6.83%	4.77%	5.43%
D&A For EBITDA	49.49	50.06	45.94	46.4	47.95	49.27
EBIT	111.84	116.33	132.47	451.84	254.53	155.31
EBIT Margin	1.56%	1.58%	1.81%	6.19%	4.02%	4.12%
Effective Tax Rate	19.60%	26.43%	25.11%	25.45%	23.97%	22.98%
Revenue as Reported	7,264	7,447	7,389	7,330	6,352	3,798
Advertising Expenses	-	0.06	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.