BOM:541890 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	202.55	-	-	-	5.02	-
Cost of Revenue	107.2	1.68	2.01	3.9	8.56	2.88
Gross Profit	95.35	-1.68	-2.01	-3.9	-3.54	-2.88
Selling, General & Admin	0.05	0.05	0.05	0.05	0.05	0.06
Other Operating Expenses	2.03	1.58	1.62	1.02	1.03	0.83
Operating Expenses	2.37	2.08	2.13	1.53	1.39	1.05
Operating Income	92.99	-3.76	-4.14	-5.43	-4.93	-3.93
Interest Expense	-2.44	-0.07	-0.06	-0.12	-0.1	-0.07
Interest & Investment Income	2.3	2.3	4.49	5.64	6.25	6.67
Other Non Operating Income (Expenses)	0.7	-0.01	0.01	-	-0.01	-0
EBT Excluding Unusual Items	93.55	-1.55	0.31	0.09	1.21	2.67
Gain (Loss) on Sale of Assets	0.24	0.24	-	-	-	-
Other Unusual Items	-	-	-	-52.86	-	-
Pretax Income	93.78	-1.31	0.31	-52.77	1.21	2.67
Income Tax Expense	-0.04	-0.04	0.08	0.05	0.34	0.71
Net Income	93.82	-1.27	0.23	-52.82	0.87	1.95
Net Income to Common	93.82	-1.27	0.23	-52.82	0.87	1.95
Net Income Growth	-	-	-	-	-55.35%	-5.58%
Shares Outstanding (Basic)	340	346	346	346	291	325
Shares Outstanding (Diluted)	340	346	346	346	291	325
Shares Change (YoY)	3.07%	-	-	19.03%	-10.67%	-5.58%
EPS (Basic)	0.28	-0.00	0.00	-0.15	0.00	0.01
EPS (Diluted)	0.28	-0.00	0.00	-0.15	0.00	0.01
EPS Growth	-	-	-	-	-50.02%	-
Free Cash Flow	-	-14.25	-5.57	242.84	-15.22	-0.1
Free Cash Flow Per Share	-	-0.04	-0.02	0.70	-0.05	-
Gross Margin	47.08%	-	-	-	-70.59%	-
Operating Margin	45.91%	-	-	-	-98.34%	-
Profit Margin	46.32%	-	-	-	17.38%	-
Free Cash Flow Margin	-	-	-	-	-303.39%	-
EBITDA	93.44	-3.31	-3.68	-4.98	-4.63	-3.76
EBITDA Margin	46.13%	-	-	-	-92.20%	-
D&A For EBITDA	0.45	0.45	0.45	0.45	0.31	0.16
EBIT	92.99	-3.76	-4.14	-5.43	-4.93	-3.93
EBIT Margin	45.91%	-	-	-	-98.34%	-
Effective Tax Rate	-	-	26.05%	-	28.11%	26.72%
Revenue as Reported	205.8	2.54	4.51	5.64	11.27	6.67
Advertising Expenses	-	0.05	0.05	0.05	0.05	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.