Sky Gold Limited (BOM: 541967)
India
· Delayed Price · Currency is INR 3,259.20
+155.20 (5.00%)
At close: Nov 14, 2024
Sky Gold Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 24,850 | 17,455 | 11,538 | 7,857 | 7,955 | 7,219 | Upgrade
|
| Revenue Growth (YoY) | 89.83% | 51.28% | 46.85% | -1.24% | 10.20% | -10.53% | Upgrade
|
| Cost of Revenue | 23,105 | 16,415 | 11,042 | 7,574 | 7,803 | 7,017 | Upgrade
|
| Gross Profit | 1,745 | 1,039 | 495.56 | 283.24 | 152.9 | 201.55 | Upgrade
|
| Selling, General & Admin | 194.3 | 139.48 | 58.07 | 29.78 | 23.5 | 33.61 | Upgrade
|
| Other Operating Expenses | 158.6 | 122.6 | 71.33 | 50.6 | 23.1 | 38.1 | Upgrade
|
| Operating Expenses | 434.99 | 325.72 | 143.64 | 91.54 | 51 | 76.38 | Upgrade
|
| Operating Income | 1,310 | 713.67 | 351.92 | 191.7 | 101.9 | 125.17 | Upgrade
|
| Interest Expense | -284.04 | -194.46 | -101.51 | -72.28 | -61.5 | -55.88 | Upgrade
|
| Interest & Investment Income | 12.96 | 12.96 | 6.31 | 2.11 | 0.8 | 2.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.47 | 7.47 | 3.16 | 1.84 | -0.4 | 3.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.23 | -8.23 | -9.56 | -7.81 | -2.4 | -5.05 | Upgrade
|
| EBT Excluding Unusual Items | 1,038 | 531.42 | 250.33 | 115.56 | 38.4 | 70.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | 101.55 | 22.5 | 5.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.47 | 9.47 | - | - | -0.3 | - | Upgrade
|
| Pretax Income | 1,047 | 540.88 | 250.32 | 217.12 | 60.6 | 75.42 | Upgrade
|
| Income Tax Expense | 242.35 | 136.07 | 64.23 | 47.6 | 12.5 | 17.25 | Upgrade
|
| Net Income | 804.83 | 404.81 | 186.09 | 169.51 | 48.1 | 58.18 | Upgrade
|
| Net Income to Common | 804.83 | 404.81 | 186.09 | 169.51 | 48.1 | 58.18 | Upgrade
|
| Net Income Growth | 165.07% | 117.54% | 9.78% | 252.42% | -17.32% | 90.91% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 5.95% | 7.56% | 0.00% | -0.52% | 0.52% | 14.99% | Upgrade
|
| EPS (Basic) | 71.23 | 35.18 | 17.32 | 15.78 | 4.45 | 5.42 | Upgrade
|
| EPS (Diluted) | 70.68 | 35.03 | 17.32 | 15.78 | 4.45 | 5.41 | Upgrade
|
| EPS Growth | 150.18% | 102.25% | 9.78% | 254.26% | -17.75% | 66.10% | Upgrade
|
| Free Cash Flow | -2,015 | -1,608 | -87.98 | -78.57 | -68.9 | 53.97 | Upgrade
|
| Free Cash Flow Per Share | -176.93 | -139.16 | -8.19 | -7.31 | -6.38 | 5.02 | Upgrade
|
| Dividend Per Share | - | - | 2.000 | - | - | - | Upgrade
|
| Gross Margin | 7.02% | 5.95% | 4.29% | 3.60% | 1.92% | 2.79% | Upgrade
|
| Operating Margin | 5.27% | 4.09% | 3.05% | 2.44% | 1.28% | 1.73% | Upgrade
|
| Profit Margin | 3.24% | 2.32% | 1.61% | 2.16% | 0.60% | 0.81% | Upgrade
|
| Free Cash Flow Margin | -8.11% | -9.21% | -0.76% | -1.00% | -0.87% | 0.75% | Upgrade
|
| EBITDA | 1,364 | 749.73 | 361.37 | 199.33 | 106.3 | 129.84 | Upgrade
|
| EBITDA Margin | 5.49% | 4.30% | 3.13% | 2.54% | 1.34% | 1.80% | Upgrade
|
| D&A For EBITDA | 54.51 | 36.06 | 9.44 | 7.63 | 4.4 | 4.66 | Upgrade
|
| EBIT | 1,310 | 713.67 | 351.92 | 191.7 | 101.9 | 125.17 | Upgrade
|
| EBIT Margin | 5.27% | 4.09% | 3.05% | 2.44% | 1.28% | 1.73% | Upgrade
|
| Effective Tax Rate | 23.14% | 25.16% | 25.66% | 21.93% | 20.63% | 22.86% | Upgrade
|
| Revenue as Reported | 24,887 | 17,492 | 11,548 | 7,963 | 7,979 | 7,231 | Upgrade
|
| Advertising Expenses | - | 3.42 | 3.56 | 0.66 | 0.2 | 0.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.