Sky Gold and Diamonds Limited (BOM:541967)
367.65
+32.85 (9.81%)
At close: Feb 12, 2026
Sky Gold and Diamonds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 54,416 | 35,480 | 17,455 | 11,538 | 7,857 | 7,955 | |
Revenue Growth (YoY) | 81.19% | 103.27% | 51.28% | 46.85% | -1.24% | 10.20% |
Cost of Revenue | 49,982 | 32,983 | 16,415 | 11,042 | 7,574 | 7,803 |
Gross Profit | 4,433 | 2,497 | 1,039 | 495.56 | 283.24 | 152.9 |
Selling, General & Admin | 515.84 | 302.9 | 139.48 | 58.07 | 29.78 | 23.5 |
Other Operating Expenses | 334.85 | 215.32 | 122.4 | 71.33 | 50.6 | 23.1 |
Operating Expenses | 971.8 | 625.65 | 325.53 | 143.64 | 91.54 | 51 |
Operating Income | 3,461 | 1,872 | 713.87 | 351.92 | 191.7 | 101.9 |
Interest Expense | -642.47 | -425.35 | -194.46 | -101.51 | -72.28 | -61.5 |
Interest & Investment Income | 100.26 | 100.26 | 12.96 | 6.31 | 2.11 | 0.8 |
Currency Exchange Gain (Loss) | 30.78 | 30.78 | 7.47 | 3.16 | 1.84 | -0.4 |
Other Non Operating Income (Expenses) | -111.56 | -28.21 | -15.73 | -9.56 | -7.81 | -2.4 |
EBT Excluding Unusual Items | 2,838 | 1,549 | 524.11 | 250.33 | 115.56 | 38.4 |
Gain (Loss) on Sale of Investments | 192.92 | 192.92 | - | -0.01 | 101.55 | 22.5 |
Gain (Loss) on Sale of Assets | - | - | 9.47 | - | - | -0.3 |
Pretax Income | 3,031 | 1,742 | 540.88 | 250.32 | 217.12 | 60.6 |
Income Tax Expense | 738.28 | 415.63 | 136.07 | 64.23 | 47.6 | 12.5 |
Net Income | 2,292 | 1,327 | 404.81 | 186.09 | 169.51 | 48.1 |
Net Income to Common | 2,292 | 1,327 | 404.81 | 186.09 | 169.51 | 48.1 |
Net Income Growth | 112.06% | 227.70% | 117.54% | 9.78% | 252.42% | -17.32% |
Shares Outstanding (Basic) | 150 | 139 | 115 | 107 | 107 | 108 |
Shares Outstanding (Diluted) | 150 | 140 | 116 | 107 | 107 | 108 |
Shares Change (YoY) | 10.05% | 21.57% | 7.56% | 0.00% | -0.52% | 0.52% |
EPS (Basic) | 15.25 | 9.52 | 3.52 | 1.73 | 1.58 | 0.45 |
EPS (Diluted) | 15.23 | 9.44 | 3.50 | 1.73 | 1.58 | 0.45 |
EPS Growth | 92.67% | 169.71% | 102.08% | 9.78% | 254.26% | -17.75% |
Free Cash Flow | - | -3,756 | -1,811 | -87.98 | -78.57 | -68.9 |
Free Cash Flow Per Share | - | -26.74 | -15.67 | -0.82 | -0.73 | -0.64 |
Dividend Per Share | - | - | - | 0.200 | - | - |
Gross Margin | 8.15% | 7.04% | 5.96% | 4.29% | 3.60% | 1.92% |
Operating Margin | 6.36% | 5.28% | 4.09% | 3.05% | 2.44% | 1.28% |
Profit Margin | 4.21% | 3.74% | 2.32% | 1.61% | 2.16% | 0.60% |
Free Cash Flow Margin | - | -10.59% | -10.37% | -0.76% | -1.00% | -0.87% |
EBITDA | 3,558 | 1,943 | 749.93 | 361.37 | 199.33 | 106.3 |
EBITDA Margin | 6.54% | 5.48% | 4.30% | 3.13% | 2.54% | 1.34% |
D&A For EBITDA | 97.13 | 70.96 | 36.06 | 9.44 | 7.63 | 4.4 |
EBIT | 3,461 | 1,872 | 713.87 | 351.92 | 191.7 | 101.9 |
EBIT Margin | 6.36% | 5.28% | 4.09% | 3.05% | 2.44% | 1.28% |
Effective Tax Rate | 24.36% | 23.86% | 25.16% | 25.66% | 21.93% | 20.63% |
Revenue as Reported | 54,662 | 35,810 | 17,492 | 11,548 | 7,963 | 7,979 |
Advertising Expenses | - | 7.01 | 3.42 | 3.56 | 0.66 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.