Mac Hotels Limited (BOM:541973)
India flag India · Delayed Price · Currency is INR
85.00
0.00 (0.00%)
At close: Jun 4, 2025

Mac Hotels Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
2.793.15-0.76-23.41-24.52
Upgrade
Depreciation & Amortization
2.723.393.313.223.45
Upgrade
Other Amortization
-0.03--0.03
Upgrade
Other Operating Activities
1.90.974.262.66-0.83
Upgrade
Change in Accounts Receivable
1.7-3.43-1.760.313.11
Upgrade
Change in Inventory
-0.06-0.21-0.39-0.210.02
Upgrade
Change in Accounts Payable
-15.715.119.270.92-0.2
Upgrade
Change in Other Net Operating Assets
-30.793.02-18.1722.27-4.75
Upgrade
Operating Cash Flow
-37.4512.015.775.75-13.68
Upgrade
Operating Cash Flow Growth
-108.32%0.35%--
Upgrade
Capital Expenditures
-12.78-1.48-2.84-6.95-7.28
Upgrade
Sale of Property, Plant & Equipment
----0.06
Upgrade
Investment in Securities
---5.1421.28
Upgrade
Investing Cash Flow
-12.78-1.48-2.84-1.814.07
Upgrade
Short-Term Debt Issued
-0.11-0.06-
Upgrade
Total Debt Issued
-0.11-0.06-
Upgrade
Short-Term Debt Repaid
-0.02--0.06--0.05
Upgrade
Long-Term Debt Repaid
-8.2-3.64-1.34-1.92-0.56
Upgrade
Total Debt Repaid
-8.22-3.64-1.4-1.92-0.62
Upgrade
Net Debt Issued (Repaid)
-8.22-3.53-1.4-1.87-0.62
Upgrade
Issuance of Common Stock
110.51----
Upgrade
Other Financing Activities
-1.41-1.99-1.94-1.97-1.88
Upgrade
Financing Cash Flow
100.88-5.52-3.34-3.84-2.5
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0--
Upgrade
Net Cash Flow
50.665.02-0.410.11-2.1
Upgrade
Free Cash Flow
-50.2210.542.93-1.2-20.96
Upgrade
Free Cash Flow Growth
-259.78%---
Upgrade
Free Cash Flow Margin
-135.13%17.66%5.44%-3.71%-106.91%
Upgrade
Free Cash Flow Per Share
-8.993.510.97-0.40-6.98
Upgrade
Cash Interest Paid
1.411.991.941.971.88
Upgrade
Cash Income Tax Paid
0.72----
Upgrade
Levered Free Cash Flow
-24.868.61-0.093.17-9.93
Upgrade
Unlevered Free Cash Flow
-23.99.861.224.41-8.7
Upgrade
Change in Net Working Capital
17.3-4.831.99-21.26-10.81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.