Manorama Industries Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	84,365	63,312	23,789	12,277	13,866	9,002
Market Cap Growth	43.51%	166.14%	93.77%	-11.46%	54.03%	165.25%
Enterprise Value	87,457	66,008	25,397	13,186	13,785	9,771
Last Close Price	1412.95	1061.85	398.79	205.58	232.20	161.48
PE Ratio	39.74	57.67	59.31	41.23	57.43	61.73
PS Ratio	6.98	8.21	5.21	3.50	4.97	4.44
PB Ratio	14.99	13.77	7.06	4.12	5.17	6.22
P/TBV Ratio	15.07	13.84	7.07	4.13	5.17	6.22
P/FCF Ratio	-	-	-	154.02	-	30.98
P/OCF Ratio	-	-	-	20.71	-	26.88
EV/Sales Ratio	7.24	8.56	5.56	3.76	4.94	4.82
EV/EBITDA Ratio	26.36	35.46	34.54	23.36	35.33	28.19
EV/EBIT Ratio	28.83	40.18	42.39	28.92	44.29	36.59
EV/FCF Ratio	-	-	-	165.43	-	33.63
Debt / Equity Ratio	0.67	1.05	1.03	0.37	0.40	0.59
Debt / EBITDA Ratio	1.13	2.59	4.71	1.95	2.78	2.46
Debt / FCF Ratio	-	-	-	13.80	-	2.94
Net Debt / Equity Ratio	0.55	0.84	0.77	0.17	0.22	0.59
Net Debt / EBITDA Ratio	0.93	2.07	3.53	0.92	1.52	2.45
Net Debt / FCF Ratio	-	-4.33	-1.35	6.49	-0.64	2.92
Asset Turnover	-	0.90	0.79	0.86	0.86	0.75
Inventory Turnover	-	0.85	0.92	1.28	1.02	0.88
Quick Ratio	-	0.42	0.38	0.91	0.79	0.25
Current Ratio	-	1.67	1.62	2.82	2.95	1.97
Return on Equity (ROE)	-	27.56%	12.63%	10.51%	11.69%	10.72%
Return on Assets (ROA)	-	11.94%	6.45%	6.95%	5.99%	6.15%
Return on Invested Capital (ROIC)	25.77%	17.14%	9.55%	9.31%	8.05%	7.92%
Return on Capital Employed (ROCE)	-	32.20%	15.20%	13.90%	10.30%	16.40%
Earnings Yield	2.52%	1.73%	1.69%	2.43%	1.74%	1.62%
FCF Yield	-	-1.40%	-8.09%	0.65%	-6.71%	3.23%
Dividend Yield	0.04%	0.06%	0.10%	0.19%	-	-
Payout Ratio	-	2.17%	5.94%	-	-	-
Buyback Yield / Dilution	0.08%	-0.27%	-0.07%	-2.51%	-4.52%	-
Total Shareholder Return	0.12%	-0.21%	0.03%	-2.31%	-4.52%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.