Manorama Industries Limited (BOM:541974)
India flag India · Delayed Price · Currency is INR
1,984.75
-115.40 (-5.49%)
At close: Nov 13, 2026

Manorama Industries Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
4,69099.4126.52870.76582.65491.93
Short-Term Investments
-741.07951.99---
Cash & Short-Term Investments
4,690840.47978.51870.76582.65491.93
Cash Growth
598.25%-14.11%12.37%49.45%18.44%12192.10%
Accounts Receivable
1,135624.911,017418.21275.81250.91
Other Receivables
-6.377.4825.314.922.39
Receivables
1,135631.281,025443.51290.73253.3
Inventory
10,0127,2785,5053,8921,5771,811
Prepaid Expenses
-38.7127.5521.2514.1913.35
Other Current Assets
1,228548.01366.21331.87238.41226.15
Total Current Assets
17,0659,3367,9025,5602,7032,795
Property, Plant & Equipment
2,2782,1241,7861,7051,461968.97
Long-Term Investments
-477.3246.537.230.69-
Other Intangible Assets
14.3418.5822.997.077.07-
Long-Term Deferred Tax Assets
28.32-----
Other Long-Term Assets
378.638.5976.3157.2842.46193.62
Total Assets
19,76511,9959,8337,3674,2443,958

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
542.41908.19144.87401.3640.3981.52
Accrued Expenses
-114.4691.458.6237.0841.3
Short-Term Debt
4,8633,1374,2662,854804.37734.55
Current Portion of Long-Term Debt
-80.2113.86102.655.9851.36
Current Portion of Leases
3.643.173.35---
Current Income Taxes Payable
245.286.670.34-9.2726.08
Current Unearned Revenue
-0.730.730.730.730.73
Other Current Liabilities
415.35401.5345.6811.7512.2110.67
Total Current Liabilities
6,0694,7324,7363,429960.02946.23
Long-Term Debt
305.73328.12428.54507.35239.85298.45
Long-Term Leases
6.628.6711.25---
Long-Term Unearned Revenue
-5.326.056.787.528.25
Pension & Post-Retirement Benefits
-55.3314.938.355.124.08
Long-Term Deferred Tax Liabilities
-28.3635.2643.0147.3517.47
Other Long-Term Liabilities
102.7615.673.792.061.230.94
Total Liabilities
6,4845,1745,2363,9971,2611,275

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
126.25119.42119.2119.2119.2119.2
Additional Paid-In Capital
-1,5831,5561,5561,5561,556
Retained Earnings
-5,1252,7561,6831,3061,008
Comprehensive Income & Other
13,154-6.35166.4312.252.23-
Shareholders' Equity
13,2806,8214,5973,3702,9832,683
Total Liabilities & Equity
19,76511,9959,8337,3674,2443,958

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
5,1793,5584,8233,4641,1001,084
Net Cash (Debt)
-488.56-2,717-3,844-2,593-517.56-592.43
Net Cash Growth
------
Net Cash Per Share
-8.01-45.49-64.27-43.47-8.68-10.19
Filing Date Shares Outstanding
64.9659.7159.659.659.659.6
Total Common Shares Outstanding
64.9659.7159.659.659.659.6
Working Capital
10,9964,6043,1662,1311,7431,849
Book Value Per Share
204.44114.2477.1456.5550.0545.01
Tangible Book Value
13,2666,8034,5743,3632,9762,683
Tangible Book Value Per Share
204.22113.9376.7556.4349.9345.01
Land
-287.5991.5479.1571.2671.26
Buildings
-147.56122.7116.580.2347.15
Machinery
-2,3412,1471,4981,079592.62
Construction In Progress
-182.1724.04412.06494.67415.8