Shubham Polyspin Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	724	218	224	211	1,817	691
Market Cap Growth	161.19%	-2.54%	6.02%	-88.37%	163.00%	74.17%
Enterprise Value	807	304	310	347	1,917	778
Last Close Price	59.76	18.02	18.49	17.44	149.91	57.00
PE Ratio	98.58	31.28	25.94	25.35	269.06	96.45
PS Ratio	1.22	0.40	0.45	0.47	3.43	1.79
PB Ratio	4.43	1.36	1.46	1.46	13.33	5.33
P/TBV Ratio	4.43	1.36	1.46	1.46	13.34	5.34
P/FCF Ratio	29.45	16.23	5.44	7.03	-	43.55
P/OCF Ratio	23.38	9.70	4.46	6.05	44.86	27.09
EV/Sales Ratio	1.36	0.55	0.62	0.78	3.62	2.02
EV/EBITDA Ratio	28.79	11.14	10.62	10.23	64.58	25.61
EV/EBIT Ratio	51.42	20.36	17.03	16.33	92.35	42.73
EV/FCF Ratio	32.79	22.61	7.52	11.54	-	49.05
Debt / Equity Ratio	0.51	0.52	0.59	0.72	0.96	0.80
Debt / EBITDA Ratio	2.99	3.04	3.07	3.05	4.36	3.39
Debt / FCF Ratio	3.41	6.16	2.18	3.47	-	6.56
Asset Turnover	2.04	1.99	1.80	1.51	1.89	1.49
Inventory Turnover	20.24	25.46	23.70	20.03	26.25	17.94
Quick Ratio	0.91	1.13	1.12	0.95	0.72	0.85
Current Ratio	1.25	1.54	1.36	1.25	0.99	1.23
Return on Equity (ROE)	4.59%	4.45%	5.80%	5.93%	5.08%	5.50%
Return on Assets (ROA)	3.37%	3.38%	4.06%	4.48%	4.63%	4.40%
Return on Invested Capital (ROIC)	5.04%	5.17%	5.42%	6.04%	4.54%	6.21%
Return on Capital Employed (ROCE)	7.90%	7.50%	9.30%	10.90%	11.50%	11.80%
Earnings Yield	1.01%	3.20%	3.86%	3.94%	0.37%	1.04%
FCF Yield	3.40%	6.16%	18.39%	14.22%	-0.96%	2.30%
Buyback Yield / Dilution	-0.32%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.