S. M. Gold Limited (BOM:542034)
India · Delayed Price · Currency is INR 12.60
-0.62 (-4.69%)
At close: Mar 5, 2026
S. M. Gold Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,376 | 877.89 | 622.51 | 509.31 | 510.86 | 333.99 |
| 1,376 | 877.89 | 622.51 | 509.31 | 510.86 | 333.99 | |
Revenue Growth (YoY) | 48.62% | 41.02% | 22.23% | -0.30% | 52.96% | 14.55% |
Cost of Revenue | 1,343 | 844.77 | 592.32 | 488.56 | 491.52 | 319.12 |
Gross Profit | 33.2 | 33.12 | 30.19 | 20.74 | 19.34 | 14.86 |
Selling, General & Admin | 15.07 | 19.81 | 15.97 | 13.86 | 12.64 | 7.95 |
Other Operating Expenses | 0.44 | 0.11 | 0.05 | - | - | - |
Operating Expenses | 15.58 | 20.21 | 16.34 | 14.11 | 12.92 | 8.32 |
Operating Income | 17.62 | 12.91 | 13.85 | 6.64 | 6.41 | 6.54 |
Interest Expense | -7.67 | -6.94 | -9.59 | -4.03 | -3.47 | -3.94 |
Interest & Investment Income | - | - | - | - | 0.09 | - |
Other Non Operating Income (Expenses) | 0.19 | -0.14 | -0.45 | -0.51 | -0.09 | -0.16 |
EBT Excluding Unusual Items | 10.15 | 5.83 | 3.81 | 2.1 | 2.94 | 2.44 |
Gain (Loss) on Sale of Investments | 1.29 | 1.29 | 9.65 | 12.06 | 15.88 | 4.45 |
Pretax Income | 11.44 | 7.12 | 13.46 | 14.17 | 18.82 | 6.89 |
Income Tax Expense | 2.62 | 1.42 | 1.54 | 3.5 | 2 | 0.85 |
Net Income | 8.82 | 5.7 | 11.91 | 10.67 | 16.82 | 6.04 |
Net Income to Common | 8.82 | 5.7 | 11.91 | 10.67 | 16.82 | 6.04 |
Net Income Growth | 22.79% | -52.17% | 11.69% | -36.58% | 178.57% | 329.13% |
Shares Outstanding (Basic) | 12 | 10 | 2 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 10 | 2 | 10 | 10 | 10 |
Shares Change (YoY) | 23.78% | 399.28% | -80.10% | 0.51% | -0.51% | 0.13% |
EPS (Basic) | 0.71 | 0.57 | 5.95 | 1.06 | 1.68 | 0.60 |
EPS (Diluted) | 0.71 | 0.57 | 5.95 | 1.06 | 1.68 | 0.60 |
EPS Growth | -0.80% | -90.42% | 461.32% | -36.91% | 180.00% | 328.57% |
Free Cash Flow | - | 7.24 | -7.2 | -14.86 | -17.5 | -11.95 |
Free Cash Flow Per Share | - | 0.72 | -3.60 | -1.48 | -1.75 | -1.19 |
Gross Margin | 2.41% | 3.77% | 4.85% | 4.07% | 3.79% | 4.45% |
Operating Margin | 1.28% | 1.47% | 2.22% | 1.30% | 1.26% | 1.96% |
Profit Margin | 0.64% | 0.65% | 1.91% | 2.09% | 3.29% | 1.81% |
Free Cash Flow Margin | - | 0.82% | -1.16% | -2.92% | -3.43% | -3.58% |
EBITDA | 17.91 | 13.21 | 14.17 | 6.89 | 6.7 | 6.91 |
EBITDA Margin | 1.30% | 1.50% | 2.28% | 1.35% | 1.31% | 2.07% |
D&A For EBITDA | 0.29 | 0.3 | 0.32 | 0.25 | 0.28 | 0.37 |
EBIT | 17.62 | 12.91 | 13.85 | 6.64 | 6.41 | 6.54 |
EBIT Margin | 1.28% | 1.47% | 2.22% | 1.30% | 1.26% | 1.96% |
Effective Tax Rate | 22.88% | 19.92% | 11.46% | 24.71% | 10.63% | 12.39% |
Revenue as Reported | 1,378 | 879.27 | 632.2 | 521.49 | 526.83 | 338.44 |
Advertising Expenses | - | 0.03 | 0.03 | 0.04 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.