S. M. Gold Limited (BOM:542034)
12.37
+0.20 (1.64%)
At close: Jun 3, 2026
S. M. Gold Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,561 | 877.89 | 622.51 | 509.31 | 510.86 |
Other Revenue | 0.35 | - | - | - | - |
| 1,561 | 877.89 | 622.51 | 509.31 | 510.86 | |
Revenue Growth (YoY) | 77.81% | 41.02% | 22.23% | -0.30% | 52.96% |
Cost of Revenue | 1,492 | 844.77 | 592.32 | 488.56 | 491.52 |
Gross Profit | 69.06 | 33.12 | 30.19 | 20.74 | 19.34 |
Selling, General & Admin | 12.91 | 19.81 | 15.97 | 13.86 | 12.64 |
Other Operating Expenses | 29.54 | 0.11 | 0.05 | - | - |
Operating Expenses | 42.81 | 20.21 | 16.34 | 14.11 | 12.92 |
Operating Income | 26.25 | 12.91 | 13.85 | 6.64 | 6.41 |
Interest Expense | -6.11 | -6.94 | -9.59 | -4.03 | -3.47 |
Interest & Investment Income | - | - | - | - | 0.09 |
Other Non Operating Income (Expenses) | -0 | -0.14 | -0.45 | -0.51 | -0.09 |
EBT Excluding Unusual Items | 20.13 | 5.83 | 3.81 | 2.1 | 2.94 |
Gain (Loss) on Sale of Investments | - | 1.29 | 9.65 | 12.06 | 15.88 |
Pretax Income | 20.13 | 7.12 | 13.46 | 14.17 | 18.82 |
Income Tax Expense | 4.44 | 1.42 | 1.54 | 3.5 | 2 |
Net Income | 15.69 | 5.7 | 11.91 | 10.67 | 16.82 |
Net Income to Common | 15.69 | 5.7 | 11.91 | 10.67 | 16.82 |
Net Income Growth | 175.38% | -52.17% | 11.69% | -36.58% | 178.57% |
Shares Outstanding (Basic) | 13 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 31.90% | -0.14% | -0.51% | 0.51% | -0.51% |
EPS (Basic) | 1.19 | 0.57 | 1.19 | 1.06 | 1.68 |
EPS (Diluted) | 1.19 | 0.57 | 1.19 | 1.06 | 1.68 |
EPS Growth | 108.77% | -52.10% | 12.26% | -36.91% | 180.00% |
Free Cash Flow | -51.76 | 7.24 | -7.2 | -14.86 | -17.5 |
Free Cash Flow Per Share | -3.92 | 0.72 | -0.72 | -1.48 | -1.75 |
Gross Margin | 4.42% | 3.77% | 4.85% | 4.07% | 3.79% |
Operating Margin | 1.68% | 1.47% | 2.22% | 1.30% | 1.26% |
Profit Margin | 1.00% | 0.65% | 1.91% | 2.09% | 3.29% |
Free Cash Flow Margin | -3.32% | 0.82% | -1.16% | -2.92% | -3.43% |
EBITDA | 26.61 | 13.21 | 14.17 | 6.89 | 6.7 |
EBITDA Margin | 1.70% | 1.50% | 2.28% | 1.35% | 1.31% |
D&A For EBITDA | 0.36 | 0.3 | 0.32 | 0.25 | 0.28 |
EBIT | 26.25 | 12.91 | 13.85 | 6.64 | 6.41 |
EBIT Margin | 1.68% | 1.47% | 2.22% | 1.30% | 1.26% |
Effective Tax Rate | 22.06% | 19.92% | 11.46% | 24.71% | 10.63% |
Revenue as Reported | 1,561 | 879.27 | 632.2 | 521.49 | 526.83 |
Advertising Expenses | - | 0.03 | 0.03 | 0.04 | - |