Vivid Mercantile Limited (BOM:542046)
India · Delayed Price · Currency is INR 5.03
-0.92 (-15.46%)
At close: Aug 13, 2026
Vivid Mercantile Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 472.95 | 469.11 | 137.1 | 97.3 | 44.17 | 178.74 |
Other Revenue | 32 | - | - | - | - | - |
| 504.94 | 469.11 | 137.1 | 97.3 | 44.17 | 178.74 | |
Revenue Growth | 752.47% | 242.17% | 40.90% | 120.27% | -75.29% | 5.31% |
Cost of Revenue | 389.05 | 344.64 | 147.3 | 122.43 | 45.35 | 175.95 |
Gross Profit | 115.89 | 124.47 | -10.2 | -25.12 | -1.17 | 2.79 |
Selling, General & Admin | 10.17 | 11.51 | 2.76 | 1.57 | 1.51 | 1.1 |
Other Operating Expenses | - | - | 1.42 | 2.23 | 1.4 | 0.76 |
Operating Expenses | 10.3 | 11.61 | 4.27 | 4.01 | 3.68 | 2.94 |
Operating Income | 105.6 | 112.86 | -14.48 | -29.13 | -4.85 | -0.15 |
Interest Expense | -0.74 | -0.01 | - | - | - | - |
Interest & Investment Income | - | - | 0.38 | 0.95 | - | - |
Other Non Operating Income (Expenses) | 17.29 | 17.29 | 19.95 | 4.31 | 6.77 | 52.07 |
EBT Excluding Unusual Items | 122.15 | 130.14 | 5.85 | -23.87 | 1.92 | 51.92 |
Gain (Loss) on Sale of Investments | - | - | 10.1 | 180.71 | 43 | - |
Pretax Income | 122.15 | 130.14 | 15.94 | 156.84 | 44.92 | 51.92 |
Income Tax Expense | 21.35 | 22.26 | 2.17 | 27.06 | 1.55 | 5.03 |
Net Income | 100.8 | 107.88 | 13.77 | 129.78 | 43.37 | 46.89 |
Net Income to Common | 100.8 | 107.88 | 13.77 | 129.78 | 43.37 | 46.89 |
Net Income Growth | 360.91% | 683.44% | -89.39% | 199.25% | -7.52% | 30.89% |
Shares Outstanding (Basic) | 100 | 100 | 98 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 98 | 100 | 100 | 100 |
Shares Change | 1.49% | 1.56% | -1.93% | 0.13% | -0.10% | -0.10% |
EPS (Basic) | 1.01 | 1.08 | 0.14 | 1.29 | 0.43 | 0.47 |
EPS (Diluted) | 1.01 | 1.08 | 0.14 | 1.29 | 0.43 | 0.47 |
EPS Growth | 354.14% | 671.43% | -89.18% | 198.84% | -7.43% | 31.02% |
Free Cash Flow | - | 280.07 | -62.59 | -212.85 | -127.55 | -68.92 |
Free Cash Flow Per Share | - | 2.80 | -0.64 | -2.12 | -1.27 | -0.69 |
Gross Margin | 22.95% | 26.53% | -7.44% | -25.82% | -2.66% | 1.56% |
Operating Margin | 20.91% | 24.06% | -10.56% | -29.94% | -10.98% | -0.08% |
Profit Margin | 19.96% | 23.00% | 10.04% | 133.38% | 98.18% | 26.24% |
Free Cash Flow Margin | - | 59.70% | -45.65% | -218.75% | -288.74% | -38.56% |
EBITDA | 105.7 | 112.96 | -14.38 | -28.91 | -3.91 | 0.79 |
EBITDA Margin | 20.93% | 24.08% | -10.49% | -29.71% | -8.86% | 0.44% |
D&A For EBITDA | 0.1 | 0.1 | 0.1 | 0.22 | 0.94 | 0.94 |
EBIT | 105.6 | 112.86 | -14.48 | -29.13 | -4.85 | -0.15 |
EBIT Margin | 20.91% | 24.06% | -10.56% | -29.94% | -10.98% | -0.08% |
Effective Tax Rate | 17.48% | 17.10% | 13.63% | 17.25% | 3.45% | 9.69% |
Revenue as Reported | 522.23 | 486.4 | 167.53 | 283.28 | 93.94 | 230.82 |
Advertising Expenses | - | - | 0.04 | 0.02 | - | - |