BOM:542332 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-	-	-	2.61	2.17	1.32
Other Revenue	32.73	0.47	0.49	-	-	-
Revenue	32.73	0.47	0.49	2.61	2.17	1.32
Revenue Growth (YoY)	-70.73%	-4.10%	-81.32%	20.23%	64.63%	-8.48%
Cost of Revenue	-	-	-	0.99	0.39	11.17
Gross Profit	32.73	0.47	0.49	1.63	1.78	-9.85
Selling, General & Admin	1.53	0.96	0.48	0.48	0.42	0.54
Other Operating Expenses	14.9	4.49	13.2	0.66	0.66	0.53
Operating Expenses	16.5	5.46	13.69	3.2	1.77	1.76
Operating Income	16.24	-4.99	-13.2	-1.58	0.01	-11.61
Interest Expense	-4.99	-0.15	-	-	-	-
Interest & Investment Income	0	0	0	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	11.24	-5.14	-13.2	-1.58	0.01	-11.61
Gain (Loss) on Sale of Investments	-	-	1.41	-	-	-
Pretax Income	11.24	-5.14	-11.79	-1.58	0.01	-11.61
Income Tax Expense	10.16	-0.93	0.01	0.21	-	0
Net Income	1.08	-4.2	-11.8	-1.79	0.01	-11.61
Net Income to Common	1.08	-4.2	-11.8	-1.79	0.01	-11.61
Net Income Growth	-69.90%	-	-	-	-	-
Shares Outstanding (Basic)	14	14	6	6	6	6
Shares Outstanding (Diluted)	14	14	6	6	6	6
Shares Change (YoY)	129.88%	128.78%	-	-	-	-2.36%
EPS (Basic)	0.08	-0.30	-1.90	-0.29	0.00	-1.87
EPS (Diluted)	0.07	-0.30	-1.90	-0.29	0.00	-1.87
EPS Growth	-87.63%	-	-	-	-	-
Free Cash Flow	-	-15.4	0.35	1.41	16.47	-10.68
Free Cash Flow Per Share	-	-1.08	0.06	0.23	2.65	-1.72
Gross Margin	100.00%	100.00%	100.00%	62.28%	81.98%	-
Operating Margin	49.60%	-1066.45%	-2704.30%	-60.31%	0.42%	-879.21%
Profit Margin	3.29%	-898.29%	-2417.42%	-68.47%	0.29%	-879.33%
Free Cash Flow Margin	-	-3290.17%	71.11%	54.11%	758.08%	-809.40%
EBITDA	-	-4.98	-	-1.58	0.01	-11.61
EBITDA Margin	-	-	-	-60.30%	0.43%	-
D&A For EBITDA	-	0.01	-	0	0	0
EBIT	16.24	-4.99	-13.2	-1.58	0.01	-11.61
EBIT Margin	49.60%	-	-	-60.31%	0.42%	-
Effective Tax Rate	90.41%	-	-	-	-	-
Revenue as Reported	34.23	3.29	1.99	2.61	2.17	1.32
Advertising Expenses	-	-0.06	-0.06	0.05	0.04	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.