The Anup Engineering Limited (BOM:542460)
India · Delayed Price · Currency is INR 1,982.85
-64.00 (-3.13%)
At close: Feb 13, 2026
The Anup Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 8,361 | 7,328 | 5,504 | 4,113 | 2,882 | 2,791 |
Revenue Growth (YoY) | 25.23% | 33.14% | 33.80% | 42.71% | 3.26% | 13.72% |
Cost of Revenue | 8,044 | 7,895 | 2,889 | 2,261 | 1,434 | 1,504 |
Gross Profit | 317.3 | -567.44 | 2,615 | 1,853 | 1,448 | 1,287 |
Selling, General & Admin | 517.09 | 437.47 | 320.23 | 207.13 | 211.57 | 176.51 |
Other Operating Expenses | -2,061 | -2,663 | 1,026 | 817.32 | 536.61 | 418.55 |
Operating Expenses | -1,278 | -1,988 | 1,521 | 1,150 | 864.11 | 700.45 |
Operating Income | 1,596 | 1,420 | 1,094 | 702.8 | 583.86 | 586.74 |
Interest Expense | -54.92 | -17.12 | -17.68 | -0.84 | -2.48 | -1.24 |
Interest & Investment Income | 8.9 | 8.9 | 30.73 | 9.53 | 35.99 | 20.07 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.2 | - | - | - |
Other Non Operating Income (Expenses) | -23.41 | -7.78 | 8.98 | -10.36 | -6.49 | 6.17 |
EBT Excluding Unusual Items | 1,526 | 1,404 | 1,116 | 701.14 | 610.88 | 611.73 |
Merger & Restructuring Charges | -6.53 | -6.53 | -0.87 | - | - | - |
Gain (Loss) on Sale of Investments | 30.07 | 30.07 | 45.43 | - | - | 7.11 |
Gain (Loss) on Sale of Assets | 3.85 | 3.85 | 1.23 | -0.38 | 0.19 | -0.64 |
Asset Writedown | 0.21 | 0.21 | - | -0.77 | - | -3.55 |
Other Unusual Items | -14.53 | - | - | - | - | - |
Pretax Income | 1,540 | 1,432 | 1,162 | 699.98 | 611.22 | 614.65 |
Income Tax Expense | 385.76 | 248.98 | 127.01 | 185.68 | -9.32 | 79.42 |
Net Income | 1,154 | 1,183 | 1,035 | 514.3 | 620.54 | 535.23 |
Preferred Dividends & Other Adjustments | 14.53 | 14.53 | - | - | - | - |
Net Income to Common | 1,139 | 1,169 | 1,035 | 514.3 | 620.54 | 535.23 |
Net Income Growth | -11.10% | 14.33% | 101.20% | -17.12% | 15.94% | 24.56% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Change (YoY) | -42.48% | 0.40% | 0.26% | 0.15% | -3.25% | 0.34% |
EPS (Basic) | 56.89 | 58.52 | 52.20 | 26.01 | 31.42 | 26.25 |
EPS (Diluted) | 56.67 | 58.32 | 51.85 | 25.84 | 31.22 | 26.05 |
EPS Growth | 52.61% | 12.48% | 100.66% | -17.25% | 19.84% | 24.16% |
Free Cash Flow | - | -517.72 | 1,265 | -449.02 | 324.91 | 127 |
Free Cash Flow Per Share | - | -25.84 | 63.37 | -22.56 | 16.35 | 6.18 |
Dividend Per Share | - | 17.000 | 7.500 | 7.500 | 4.000 | 3.500 |
Dividend Growth | - | 126.67% | - | 87.50% | 14.29% | - |
Gross Margin | 3.79% | -7.74% | 47.51% | 45.04% | 50.23% | 46.11% |
Operating Margin | 19.09% | 19.38% | 19.87% | 17.09% | 20.26% | 21.02% |
Profit Margin | 13.63% | 15.95% | 18.80% | 12.50% | 21.53% | 19.18% |
Free Cash Flow Margin | - | -7.07% | 22.98% | -10.92% | 11.27% | 4.55% |
EBITDA | 1,871 | 1,651 | 1,266 | 827.12 | 699.59 | 691.77 |
EBITDA Margin | 22.38% | 22.53% | 23.00% | 20.11% | 24.27% | 24.78% |
D&A For EBITDA | 275.15 | 231.05 | 172.26 | 124.32 | 115.73 | 105.03 |
EBIT | 1,596 | 1,420 | 1,094 | 702.8 | 583.86 | 586.74 |
EBIT Margin | 19.09% | 19.38% | 19.87% | 17.09% | 20.26% | 21.02% |
Effective Tax Rate | 25.06% | 17.39% | 10.93% | 26.53% | - | 12.92% |
Revenue as Reported | 8,397 | 7,379 | 5,594 | 4,126 | 2,920 | 2,827 |
Advertising Expenses | - | 5.63 | 5.72 | 1.35 | 1.66 | 1.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.