MSTC Limited (BOM:542597)
India · Delayed Price · Currency is INR 447.15
-3.80 (-0.84%)
At close: Jun 3, 2026
MSTC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,697 | 3,110 | 3,162 | 7,210 | 8,761 |
Other Revenue | 833.8 | - | - | - | - |
| 4,530 | 3,110 | 3,162 | 7,210 | 8,761 | |
Revenue Growth (YoY) | 45.69% | -1.67% | -56.14% | -17.71% | 12.26% |
Cost of Revenue | - | 102.45 | 91.32 | 813.39 | 2,287 |
Gross Profit | 4,530 | 3,007 | 3,071 | 6,396 | 6,474 |
Selling, General & Admin | 987.25 | 974.44 | 951.33 | 1,790 | 1,990 |
Other Operating Expenses | 468.18 | 197.71 | -852.46 | 840.42 | -43.33 |
Operating Expenses | 1,559 | 1,263 | 1,199 | 3,619 | 4,359 |
Operating Income | 2,971 | 1,744 | 1,872 | 2,778 | 2,115 |
Interest Expense | - | -1.8 | -4.12 | -0.91 | -26.16 |
Interest & Investment Income | - | 726.09 | 909.26 | 534.92 | 237.17 |
Earnings From Equity Investments | -46.96 | -59.69 | -68.69 | -26.54 | 2.83 |
Other Non Operating Income (Expenses) | - | 39.34 | 67.14 | 3.01 | 3.78 |
EBT Excluding Unusual Items | 2,924 | 2,448 | 2,776 | 3,288 | 2,333 |
Gain (Loss) on Sale of Assets | - | - | - | 3.26 | 1.53 |
Asset Writedown | - | - | - | -2.15 | -5.45 |
Other Unusual Items | - | 2,632 | - | 2.57 | - |
Pretax Income | 2,924 | 5,080 | 2,776 | 3,292 | 2,329 |
Income Tax Expense | 740.02 | 1,009 | 1,125 | 872.18 | 338.05 |
Net Income | 2,184 | 4,071 | 1,650 | 2,420 | 1,991 |
Net Income to Common | 2,184 | 4,071 | 1,650 | 2,420 | 1,991 |
Net Income Growth | -46.34% | 146.64% | -31.79% | 21.53% | 76.25% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 31.03 | 57.82 | 23.44 | 34.37 | 28.28 |
EPS (Diluted) | 31.03 | 57.82 | 23.44 | 34.37 | 28.28 |
EPS Growth | -46.33% | 146.67% | -31.80% | 21.53% | 76.25% |
Free Cash Flow | -500.5 | 2,357 | -3,902 | 8,104 | 957.2 |
Free Cash Flow Per Share | -7.11 | 33.48 | -55.43 | 115.11 | 13.60 |
Dividend Per Share | - | 40.500 | 15.500 | 15.000 | 12.900 |
Dividend Growth | - | 161.29% | 3.33% | 16.28% | 193.18% |
Gross Margin | 100.00% | 96.70% | 97.11% | 88.72% | 73.89% |
Operating Margin | 65.59% | 56.09% | 59.20% | 38.53% | 24.14% |
Profit Margin | 48.22% | 130.91% | 52.19% | 33.56% | 22.72% |
Free Cash Flow Margin | -11.05% | 75.79% | -123.39% | 112.41% | 10.93% |
EBITDA | 3,076 | 1,811 | 1,938 | 2,991 | 2,321 |
EBITDA Margin | 67.89% | 58.23% | 61.27% | 41.48% | 26.49% |
D&A For EBITDA | 104.38 | 66.63 | 65.71 | 213.33 | 205.78 |
EBIT | 2,971 | 1,744 | 1,872 | 2,778 | 2,115 |
EBIT Margin | 65.59% | 56.09% | 59.20% | 38.53% | 24.14% |
Effective Tax Rate | 25.30% | 19.87% | 40.54% | 26.50% | 14.52% |
Revenue as Reported | 4,530 | 3,875 | 5,193 | 8,792 | 11,233 |
Advertising Expenses | - | 7.95 | 16.29 | 13.73 | 9.25 |