Embassy Office Parks REIT Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jul '25 Jul 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	371,764	346,446	350,351	295,904	352,379	308,492	Upgrade
Market Cap Growth	9.62%	-1.11%	18.40%	-16.03%	14.23%	13.98%	Upgrade
Enterprise Value	564,567	533,479	505,356	429,360	463,822	401,481	Upgrade
Last Close Price	391.88	360.66	342.20	270.69	302.92	248.97	Upgrade
PE Ratio	23.22	21.33	36.34	58.48	39.67	44.17	Upgrade
PS Ratio	8.70	8.30	9.06	8.31	11.45	12.45	Upgrade
PB Ratio	1.63	1.52	1.51	1.21	1.36	1.14	Upgrade
P/OCF Ratio	-	11.25	13.52	11.53	14.89	16.49	Upgrade
EV/Sales Ratio	13.21	12.78	13.07	12.05	15.08	16.21	Upgrade
EV/EBITDA Ratio	16.72	17.02	17.41	16.20	19.22	20.35	Upgrade
EV/EBIT Ratio	25.31	26.08	25.50	27.54	28.67	28.61	Upgrade
Debt / Equity Ratio	0.88	0.88	0.73	0.61	0.47	0.39	Upgrade
Debt / EBITDA Ratio	6.12	6.26	5.75	5.52	5.03	5.40	Upgrade
Asset Turnover	-	0.09	0.08	0.08	0.07	0.06	Upgrade
Inventory Turnover	-	21.62	19.46	34.23	59.46	58.62	Upgrade
Quick Ratio	-	0.13	0.23	0.17	0.56	0.90	Upgrade
Current Ratio	-	0.15	0.25	0.19	0.60	0.95	Upgrade
Return on Equity (ROE)	-	7.06%	4.05%	2.01%	3.35%	2.83%	Upgrade
Return on Assets (ROA)	-	2.65%	2.64%	2.13%	2.24%	2.23%	Upgrade
Return on Capital (ROIC)	3.14%	3.08%	3.12%	2.52%	2.67%	2.66%	Upgrade
Earnings Yield	4.31%	4.69%	2.75%	1.71%	2.52%	2.26%	Upgrade
Dividend Yield	5.87%	6.38%	6.23%	8.02%	7.18%	8.63%	Upgrade
Payout Ratio	136.26%	131.58%	213.58%	400.16%	235.79%	263.06%	Upgrade
Buyback Yield / Dilution	-0.01%	-	-	-	-15.65%	-6.21%	Upgrade
Total Shareholder Return	5.85%	6.38%	6.23%	8.02%	-8.47%	2.42%	Upgrade

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.