Embassy Office Parks REIT Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 3, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	375,347	346,446	350,351	295,904	352,379	308,492	Upgrade
Market Cap Growth	-1.11%	-1.11%	18.40%	-16.03%	14.23%	13.98%	Upgrade
Enterprise Value	568,150	533,479	505,356	429,360	463,822	401,481	Upgrade
Last Close Price	395.12	360.66	342.20	270.69	302.92	248.97	Upgrade
PE Ratio	23.11	21.33	36.34	58.48	39.67	44.17	Upgrade
PS Ratio	8.99	8.30	9.06	8.31	11.45	12.45	Upgrade
PB Ratio	1.65	1.52	1.51	1.21	1.36	1.14	Upgrade
P/OCF Ratio	12.19	11.25	13.52	11.53	14.89	16.49	Upgrade
EV/Sales Ratio	13.61	12.78	13.07	12.05	15.08	16.21	Upgrade
EV/EBITDA Ratio	17.21	17.02	17.41	16.20	19.22	20.35	Upgrade
EV/EBIT Ratio	26.29	26.08	25.50	27.54	28.67	28.61	Upgrade
Debt / Equity Ratio	0.88	0.88	0.73	0.61	0.47	0.39	Upgrade
Debt / EBITDA Ratio	6.26	6.26	5.75	5.52	5.03	5.40	Upgrade
Asset Turnover	0.09	0.09	0.08	0.08	0.07	0.06	Upgrade
Inventory Turnover	21.62	21.62	19.46	34.23	59.46	58.62	Upgrade
Quick Ratio	0.13	0.13	0.23	0.17	0.56	0.90	Upgrade
Current Ratio	0.15	0.15	0.25	0.19	0.60	0.95	Upgrade
Return on Equity (ROE)	7.06%	7.06%	4.05%	2.01%	3.35%	2.83%	Upgrade
Return on Assets (ROA)	2.65%	2.65%	2.64%	2.13%	2.24%	2.23%	Upgrade
Return on Capital (ROIC)	3.08%	3.08%	3.12%	2.52%	2.67%	2.66%	Upgrade
Earnings Yield	4.33%	4.69%	2.75%	1.71%	2.52%	2.26%	Upgrade
Dividend Yield	5.93%	6.38%	6.23%	8.02%	7.18%	8.63%	Upgrade
Payout Ratio	131.58%	131.58%	213.58%	400.16%	235.79%	263.06%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-15.65%	-6.21%	Upgrade
Total Shareholder Return	5.93%	6.38%	6.23%	8.02%	-8.47%	2.42%	Upgrade

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.