Northern Spirits Limited (BOM:542628)
India
· Delayed Price · Currency is INR 194.25
+0.25 (0.13%)
At close: Jun 27, 2025
Northern Spirits Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 19,426 | 12,353 | 9,053 | 2,676 | 1,530 | Upgrade
|
Other Revenue | - | - | - | 0 | - | Upgrade
|
| 19,426 | 12,353 | 9,053 | 2,676 | 1,530 | Upgrade
| |
Revenue Growth (YoY) | 57.26% | 36.45% | 238.26% | 74.95% | -4.87% | Upgrade
|
Cost of Revenue | 17,582 | 11,196 | 8,144 | 2,195 | 1,235 | Upgrade
|
Gross Profit | 1,844 | 1,157 | 909.25 | 481.62 | 295.12 | Upgrade
|
Selling, General & Admin | 52.59 | 65.33 | 42.47 | 33.19 | 29.5 | Upgrade
|
Other Operating Expenses | 1,327 | 782.94 | 639.61 | 318.95 | 184.17 | Upgrade
|
Operating Expenses | 1,383 | 850.59 | 684.37 | 353.36 | 215.29 | Upgrade
|
Operating Income | 461.53 | 306.84 | 224.89 | 128.25 | 79.83 | Upgrade
|
Interest Expense | -161.85 | -86.75 | -72.19 | -47.58 | -38.58 | Upgrade
|
Interest & Investment Income | - | 7.34 | 3.2 | 1.4 | 2.2 | Upgrade
|
Other Non Operating Income (Expenses) | 8.68 | -4.49 | -6.72 | -2.41 | -2.26 | Upgrade
|
Pretax Income | 308.36 | 222.95 | 149.17 | 79.67 | 41.19 | Upgrade
|
Income Tax Expense | 78.66 | 57.23 | 37.83 | 19.64 | 11.52 | Upgrade
|
Net Income | 229.7 | 165.73 | 111.34 | 60.03 | 29.67 | Upgrade
|
Net Income to Common | 229.7 | 165.73 | 111.34 | 60.03 | 29.67 | Upgrade
|
Net Income Growth | 38.60% | 48.85% | 85.47% | 102.32% | -17.90% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | -0.19% | 0.05% | - | - | - | Upgrade
|
EPS (Basic) | 14.33 | 10.32 | 6.94 | 3.74 | 1.85 | Upgrade
|
EPS (Diluted) | 14.33 | 10.32 | 6.94 | 3.74 | 1.85 | Upgrade
|
EPS Growth | 38.86% | 48.78% | 85.47% | 102.32% | -17.90% | Upgrade
|
Free Cash Flow | -80.21 | -296.04 | -225.57 | -1.59 | -100.38 | Upgrade
|
Free Cash Flow Per Share | -5.00 | -18.43 | -14.05 | -0.10 | -6.25 | Upgrade
|
Dividend Per Share | 0.300 | 0.250 | - | - | - | Upgrade
|
Dividend Growth | 20.00% | - | - | - | - | Upgrade
|
Gross Margin | 9.50% | 9.37% | 10.04% | 18.00% | 19.29% | Upgrade
|
Operating Margin | 2.38% | 2.48% | 2.48% | 4.79% | 5.22% | Upgrade
|
Profit Margin | 1.18% | 1.34% | 1.23% | 2.24% | 1.94% | Upgrade
|
Free Cash Flow Margin | -0.41% | -2.40% | -2.49% | -0.06% | -6.56% | Upgrade
|
EBITDA | 464.48 | 309.16 | 227.18 | 129.48 | 81.46 | Upgrade
|
EBITDA Margin | 2.39% | 2.50% | 2.51% | 4.84% | 5.33% | Upgrade
|
D&A For EBITDA | 2.96 | 2.32 | 2.29 | 1.23 | 1.62 | Upgrade
|
EBIT | 461.53 | 306.84 | 224.89 | 128.25 | 79.83 | Upgrade
|
EBIT Margin | 2.38% | 2.48% | 2.48% | 4.79% | 5.22% | Upgrade
|
Effective Tax Rate | 25.51% | 25.67% | 25.36% | 24.65% | 27.96% | Upgrade
|
Revenue as Reported | 19,435 | 12,360 | 9,057 | 2,678 | 1,532 | Upgrade
|
Advertising Expenses | - | - | 0.05 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.