Prakash Pipes Limited (BOM:542684)
211.65
-8.20 (-3.73%)
At close: Feb 13, 2026
Prakash Pipes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,485 | 7,805 | 6,694 | 7,092 | 6,168 | 4,762 |
Other Revenue | -80.7 | - | - | - | - | - |
Revenue | 7,404 | 7,805 | 6,694 | 7,092 | 6,168 | 4,762 |
Revenue Growth (YoY) | -2.86% | 16.60% | -5.62% | 14.99% | 29.53% | 22.60% |
Cost of Revenue | 5,610 | 5,475 | 4,678 | 5,389 | 4,728 | 3,607 |
Gross Profit | 1,795 | 2,330 | 2,016 | 1,703 | 1,440 | 1,155 |
Selling, General & Admin | 453.3 | 407.7 | 353.7 | 315.8 | 268.3 | 236.3 |
Other Operating Expenses | 693.7 | 685.4 | 588.3 | 556 | 397.3 | 333.7 |
Operating Expenses | 1,285 | 1,204 | 1,040 | 993.6 | 774.8 | 653.7 |
Operating Income | 509.6 | 1,126 | 976.1 | 709.8 | 664.7 | 501.1 |
Interest Expense | -31 | -69.9 | -37.5 | -31.1 | -24.2 | -14.7 |
Interest & Investment Income | 49 | 49 | 22.1 | 42.8 | 19.6 | 9.4 |
Other Non Operating Income (Expenses) | 7.5 | 7.5 | 7.2 | -237.4 | 9.4 | 12.1 |
EBT Excluding Unusual Items | 535.1 | 1,112 | 967.9 | 484.1 | 669.5 | 507.9 |
Gain (Loss) on Sale of Investments | 12.1 | 12.1 | 128 | - | - | - |
Gain (Loss) on Sale of Assets | -2.8 | -2.8 | 0.1 | 160.3 | 1.8 | - |
Asset Writedown | - | - | - | 250.4 | - | - |
Pretax Income | 544.4 | 1,122 | 1,096 | 894.8 | 671.3 | 507.9 |
Income Tax Expense | 143.7 | 290.7 | 199.6 | 181.9 | 203.3 | 149.9 |
Net Income | 400.7 | 831 | 896.4 | 712.9 | 468 | 358 |
Net Income to Common | 400.7 | 831 | 896.4 | 712.9 | 468 | 358 |
Net Income Growth | -59.18% | -7.30% | 25.74% | 52.33% | 30.73% | 44.65% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 21 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 25 | 22 |
Shares Change (YoY) | 0.01% | - | - | -3.63% | 13.76% | 1.87% |
EPS (Basic) | 16.77 | 34.77 | 37.51 | 29.83 | 19.58 | 17.05 |
EPS (Diluted) | 16.74 | 34.74 | 37.48 | 29.81 | 18.88 | 16.41 |
EPS Growth | -59.24% | -7.31% | 25.73% | 57.89% | 15.05% | 41.71% |
Free Cash Flow | - | 144.7 | 1,004 | 357.2 | 133.6 | -39.1 |
Free Cash Flow Per Share | - | 6.05 | 42.02 | 14.95 | 5.39 | -1.79 |
Dividend Per Share | - | 2.400 | 1.800 | 1.200 | 1.200 | 1.200 |
Dividend Growth | - | 33.33% | 50.00% | - | - | - |
Gross Margin | 24.24% | 29.85% | 30.11% | 24.02% | 23.34% | 24.25% |
Operating Margin | 6.88% | 14.42% | 14.58% | 10.01% | 10.78% | 10.52% |
Profit Margin | 5.41% | 10.65% | 13.39% | 10.05% | 7.59% | 7.52% |
Free Cash Flow Margin | - | 1.85% | 15.00% | 5.04% | 2.17% | -0.82% |
EBITDA | 630.03 | 1,236 | 1,074 | 831.6 | 773.8 | 584.7 |
EBITDA Margin | 8.51% | 15.84% | 16.04% | 11.73% | 12.55% | 12.28% |
D&A For EBITDA | 120.43 | 110.6 | 97.5 | 121.8 | 109.1 | 83.6 |
EBIT | 509.6 | 1,126 | 976.1 | 709.8 | 664.7 | 501.1 |
EBIT Margin | 6.88% | 14.42% | 14.58% | 10.01% | 10.78% | 10.52% |
Effective Tax Rate | 26.40% | 25.92% | 18.21% | 20.33% | 30.29% | 29.51% |
Revenue as Reported | 7,530 | 7,930 | 6,851 | 7,308 | 6,198 | 4,783 |
Advertising Expenses | - | 7 | 7.5 | 5.1 | 4.1 | 3.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.