Murae Organisor Limited (BOM:542724)
India · Delayed Price · Currency is INR 0.3100
-0.0100 (-3.13%)
At close: Nov 14, 2025
Murae Organisor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,586 | 8,548 | 32.02 | 149.47 | 210.36 | 410.84 | Upgrade | |
Revenue Growth (YoY) | 26712.09% | 26594.83% | -78.58% | -28.95% | -48.80% | -25.45% | Upgrade |
Cost of Revenue | 8,441 | 8,413 | 30.9 | 122.25 | 250.53 | 462.92 | Upgrade |
Gross Profit | 145.21 | 135.25 | 1.12 | 27.22 | -40.18 | -52.09 | Upgrade |
Selling, General & Admin | 4.5 | 5.31 | 2.15 | 4.01 | 0.48 | 5.16 | Upgrade |
Other Operating Expenses | -61.47 | 29.57 | -4.97 | -8.69 | -73.47 | -68.23 | Upgrade |
Operating Expenses | -56.92 | 34.92 | -2.23 | -3.64 | -71.82 | -61.84 | Upgrade |
Operating Income | 202.13 | 100.33 | 3.36 | 30.86 | 31.64 | 9.75 | Upgrade |
Interest Expense | -0.04 | - | -2.57 | -2.9 | -0.82 | -9.24 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0.04 | -0.05 | - | -0 | 0.66 | Upgrade |
Pretax Income | 202.09 | 100.29 | 0.74 | 27.95 | 30.82 | 1.18 | Upgrade |
Income Tax Expense | 50.11 | 25.1 | 0.21 | 8.14 | 8.58 | 0.29 | Upgrade |
Net Income | 151.98 | 75.19 | 0.53 | 19.81 | 22.24 | 0.88 | Upgrade |
Net Income to Common | 151.98 | 75.19 | 0.53 | 19.81 | 22.24 | 0.88 | Upgrade |
Net Income Growth | 28521.85% | 14060.64% | -97.32% | -10.92% | 2420.57% | -95.14% | Upgrade |
Shares Outstanding (Basic) | 2,163 | 1,859 | 451 | 136 | 136 | 138 | Upgrade |
Shares Outstanding (Diluted) | 2,163 | 1,859 | 451 | 136 | 136 | 138 | Upgrade |
Shares Change (YoY) | 379.72% | 312.30% | 232.28% | 0.12% | -1.70% | 1.55% | Upgrade |
EPS (Basic) | 0.07 | 0.04 | 0.00 | 0.15 | 0.16 | 0.01 | Upgrade |
EPS (Diluted) | 0.07 | 0.04 | 0.00 | 0.15 | 0.16 | 0.01 | Upgrade |
EPS Growth | 5869.92% | 3298.47% | -99.19% | -11.34% | 2464.06% | -95.21% | Upgrade |
Free Cash Flow | - | -3,230 | -163.96 | 2.63 | 26.07 | -58.89 | Upgrade |
Free Cash Flow Per Share | - | -1.74 | -0.36 | 0.02 | 0.19 | -0.43 | Upgrade |
Gross Margin | 1.69% | 1.58% | 3.51% | 18.21% | -19.10% | -12.68% | Upgrade |
Operating Margin | 2.35% | 1.17% | 10.48% | 20.64% | 15.04% | 2.37% | Upgrade |
Profit Margin | 1.77% | 0.88% | 1.66% | 13.26% | 10.57% | 0.21% | Upgrade |
Free Cash Flow Margin | - | -37.78% | -512.02% | 1.76% | 12.39% | -14.34% | Upgrade |
EBITDA | 202.03 | 100.38 | 3.95 | 31.9 | 32.82 | 10.98 | Upgrade |
EBITDA Margin | 2.35% | 1.17% | 12.32% | 21.34% | 15.60% | 2.67% | Upgrade |
D&A For EBITDA | -0.09 | 0.04 | 0.59 | 1.04 | 1.18 | 1.23 | Upgrade |
EBIT | 202.13 | 100.33 | 3.36 | 30.86 | 31.64 | 9.75 | Upgrade |
EBIT Margin | 2.35% | 1.17% | 10.48% | 20.64% | 15.04% | 2.37% | Upgrade |
Effective Tax Rate | 24.80% | 25.03% | 27.85% | 29.12% | 27.83% | 25.00% | Upgrade |
Revenue as Reported | 8,676 | 8,548 | 40.62 | 163.55 | 287.39 | 500.16 | Upgrade |
Advertising Expenses | - | 0.22 | 0.21 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.