SBC Exports Limited (BOM:542725)
India · Delayed Price · Currency is INR 30.45
-0.20 (-0.65%)
At close: Feb 12, 2026
SBC Exports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,579 | 3,000 | 2,094 | 1,957 | 1,689 | 1,299 |
Other Revenue | 3.65 | - | - | -0 | - | - |
| 3,583 | 3,000 | 2,094 | 1,957 | 1,689 | 1,299 | |
Revenue Growth (YoY) | 31.18% | 43.28% | 6.99% | 15.92% | 30.02% | 29.59% |
Cost of Revenue | 3,020 | 2,551 | 1,676 | 1,643 | 1,466 | 1,164 |
Gross Profit | 562.69 | 449.6 | 417.85 | 314.23 | 222.38 | 134.77 |
Selling, General & Admin | 136.47 | 145.26 | 132.1 | 109.44 | 71.53 | 58.38 |
Other Operating Expenses | 98.61 | 119.32 | 111.63 | 98.18 | 73.2 | 33.23 |
Operating Expenses | 251.38 | 280.61 | 259.44 | 218.6 | 151.81 | 99.15 |
Operating Income | 311.31 | 168.99 | 158.41 | 95.63 | 70.57 | 35.63 |
Interest Expense | -92.35 | -67.03 | -60.36 | -20.67 | -15.15 | -13.16 |
Interest & Investment Income | 7.43 | 7.43 | 23 | 12.39 | 3.48 | 4.51 |
Currency Exchange Gain (Loss) | 23.51 | 23.51 | 13.08 | 8.45 | - | - |
Other Non Operating Income (Expenses) | 34.51 | 34.62 | -4.7 | -2.59 | -2.47 | -1.91 |
EBT Excluding Unusual Items | 284.4 | 167.51 | 129.44 | 93.2 | 56.43 | 25.07 |
Gain (Loss) on Sale of Investments | 15.99 | 15.99 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.32 |
Other Unusual Items | 0.04 | 0.04 | - | - | - | - |
Pretax Income | 300.43 | 183.55 | 129.44 | 93.2 | 56.43 | 25.39 |
Income Tax Expense | 49.05 | 49.88 | 36.68 | 24.11 | 21.85 | 7.04 |
Earnings From Continuing Operations | 251.38 | 133.67 | 92.76 | 69.09 | 34.58 | 18.36 |
Minority Interest in Earnings | -0 | -0 | - | - | - | - |
Net Income | 251.38 | 133.67 | 92.76 | 69.09 | 34.58 | 18.36 |
Net Income to Common | 251.38 | 133.67 | 92.76 | 69.09 | 34.58 | 18.36 |
Net Income Growth | 80.76% | 44.10% | 34.25% | 99.80% | 88.38% | 42.36% |
Shares Outstanding (Basic) | 593 | 476 | 317 | 471 | 486 | 478 |
Shares Outstanding (Diluted) | 593 | 476 | 317 | 471 | 486 | 478 |
Shares Change (YoY) | 22.83% | 50.00% | -32.59% | -3.17% | 1.74% | 7.88% |
EPS (Basic) | 0.42 | 0.28 | 0.29 | 0.15 | 0.07 | 0.04 |
EPS (Diluted) | 0.42 | 0.28 | 0.29 | 0.15 | 0.07 | 0.04 |
EPS Growth | 46.97% | -4.17% | 99.17% | 106.33% | 85.16% | 31.96% |
Free Cash Flow | - | -758.65 | -218.4 | -146.53 | 24.6 | -31.88 |
Free Cash Flow Per Share | - | -1.59 | -0.69 | -0.31 | 0.05 | -0.07 |
Dividend Per Share | - | - | 0.033 | 0.022 | - | - |
Dividend Growth | - | - | 50.00% | - | - | - |
Gross Margin | 15.71% | 14.98% | 19.95% | 16.05% | 13.17% | 10.38% |
Operating Margin | 8.69% | 5.63% | 7.56% | 4.89% | 4.18% | 2.74% |
Profit Margin | 7.02% | 4.46% | 4.43% | 3.53% | 2.05% | 1.41% |
Free Cash Flow Margin | - | -25.28% | -10.43% | -7.49% | 1.46% | -2.46% |
EBITDA | 327.59 | 185.02 | 174.12 | 106.61 | 77.65 | 43.17 |
EBITDA Margin | 9.14% | 6.17% | 8.31% | 5.45% | 4.60% | 3.32% |
D&A For EBITDA | 16.28 | 16.04 | 15.71 | 10.98 | 7.08 | 7.54 |
EBIT | 311.31 | 168.99 | 158.41 | 95.63 | 70.57 | 35.63 |
EBIT Margin | 8.69% | 5.63% | 7.56% | 4.89% | 4.18% | 2.74% |
Effective Tax Rate | 16.33% | 27.18% | 28.34% | 25.87% | 38.72% | 27.71% |
Revenue as Reported | 3,673 | 3,090 | 2,131 | 1,978 | 1,692 | 1,304 |
Advertising Expenses | - | 4 | 3.77 | 1.47 | 0.47 | 0.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.