SK International Export Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	15.44	26.23	42.03	69.02	67.95	42.12
Revenue	15.44	26.23	42.03	69.02	67.95	42.12
Revenue Growth (YoY)	-61.27%	-37.60%	-39.11%	1.58%	61.33%	-47.53%
Cost of Revenue	14.35	23.18	41.2	55.19	59.79	41.89
Gross Profit	1.09	3.04	0.83	13.83	8.16	0.23
Selling, General & Admin	2.44	1.89	9.15	8.91	13.03	10.22
Other Operating Expenses	1.54	2.03	5.88	2.68	3.01	11.57
Operating Expenses	5.17	5.31	16.58	13.29	17.53	23.21
Operating Income	-4.08	-2.27	-15.75	0.54	-9.37	-22.98
Interest Expense	-	-0.03	-0.25	-0.77	-0.47	-0.21
Interest & Investment Income	0.62	0.54	0.91	0.95	1.02	1.29
Currency Exchange Gain (Loss)	0.37	0.37	0.21	0.5	0.24	0.69
Other Non Operating Income (Expenses)	-0.13	-0.13	-0.03	-0.08	-0.07	-0.53
EBT Excluding Unusual Items	-3.22	-1.51	-14.91	1.13	-8.64	-21.75
Gain (Loss) on Sale of Assets	23.21	23.21	-	-	0.88	3.59
Pretax Income	19.99	21.7	-14.91	1.13	-7.77	-18.16
Income Tax Expense	0.04	0.04	0.18	4.21	0.03	-2.67
Net Income	19.95	21.66	-15.09	-3.08	-7.79	-15.49
Net Income to Common	19.95	21.66	-15.09	-3.08	-7.79	-15.49
Shares Outstanding (Basic)	9	7	7	7	7	7
Shares Outstanding (Diluted)	9	7	7	7	7	7
Shares Change (YoY)	48.34%	-	-	-	-	0.31%
EPS (Basic)	2.27	2.95	-2.06	-0.42	-1.06	-2.11
EPS (Diluted)	2.27	2.95	-2.06	-0.42	-1.06	-2.11
Free Cash Flow	-25.38	-4.85	-14.41	11.97	-21.58	6.38
Free Cash Flow Per Share	-2.89	-0.66	-1.97	1.63	-2.94	0.87
Gross Margin	7.04%	11.60%	1.97%	20.04%	12.01%	0.54%
Operating Margin	-26.41%	-8.64%	-37.48%	0.78%	-13.79%	-54.57%
Profit Margin	129.20%	82.57%	-35.89%	-4.46%	-11.47%	-36.77%
Free Cash Flow Margin	-164.40%	-18.50%	-34.29%	17.34%	-31.77%	15.15%
EBITDA	-2.89	-0.88	-14.2	2.24	-7.88	-21.57
EBITDA Margin	-18.73%	-3.36%	-33.78%	3.25%	-11.60%	-51.21%
D&A For EBITDA	1.19	1.38	1.55	1.7	1.49	1.41
EBIT	-4.08	-2.27	-15.75	0.54	-9.37	-22.98
EBIT Margin	-26.41%	-8.64%	-37.48%	0.78%	-13.79%	-54.57%
Effective Tax Rate	0.21%	0.19%	-	371.93%	-	-
Revenue as Reported	45.97	54.84	46.45	73.98	73.7	49.44
Advertising Expenses	-	0.21	0.34	0.58	0.26	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.