Affle 3i Limited (BOM:542752)
India · Delayed Price · Currency is INR 1,721.35
-7.95 (-0.46%)
At close: Aug 21, 2026
Affle 3i Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 28,357 | 27,093 | 22,663 | 18,428 | 14,340 | 10,817 |
| 28,357 | 27,093 | 22,663 | 18,428 | 14,340 | 10,817 | |
Revenue Growth | 19.78% | 19.55% | 22.98% | 28.51% | 32.57% | 109.31% |
Cost of Revenue | 20,300 | 19,310 | 16,130 | 13,620 | 10,783 | 8,128 |
Gross Profit | 8,058 | 7,783 | 6,533 | 4,808 | 3,557 | 2,689 |
Selling, General & Admin | - | - | 851.85 | 550.59 | 268.05 | 167.99 |
Other Operating Expenses | 1,678 | 1,682 | 849.74 | 657.2 | 400.44 | 389.33 |
Operating Expenses | 3,005 | 2,926 | 2,669 | 1,923 | 1,163 | 881.72 |
Operating Income | 5,052 | 4,857 | 3,865 | 2,885 | 2,394 | 1,807 |
Interest Expense | -41.06 | -52.62 | -93.37 | -141.29 | -61.24 | -35.83 |
Interest & Investment Income | - | - | 503.97 | 407.86 | 225.98 | 173.31 |
Earnings From Equity Investments | - | - | - | - | -7.11 | -4.85 |
Currency Exchange Gain (Loss) | - | - | 51.01 | 58.14 | 221.18 | 55.25 |
Other Non Operating Income (Expenses) | 861.2 | 782.49 | 179.47 | -25.14 | -31.71 | 449.49 |
EBT Excluding Unusual Items | 5,873 | 5,587 | 4,506 | 3,184 | 2,741 | 2,444 |
Gain (Loss) on Sale of Investments | - | - | 161.39 | 72.93 | 32.43 | - |
Gain (Loss) on Sale of Assets | - | - | 0.09 | -0.02 | -0.07 | -0.02 |
Other Unusual Items | - | - | 8.94 | 10.63 | 42.06 | 3.76 |
Pretax Income | 5,873 | 5,587 | 4,676 | 3,268 | 2,816 | 2,448 |
Income Tax Expense | 1,095 | 1,038 | 857.68 | 295.33 | 360.85 | 301.04 |
Earnings From Continuing Operations | 4,778 | 4,549 | 3,819 | 2,973 | 2,455 | 2,147 |
Minority Interest in Earnings | - | - | - | 0.06 | -8.77 | -8.14 |
Net Income | 4,778 | 4,549 | 3,819 | 2,973 | 2,446 | 2,139 |
Net Income to Common | 4,778 | 4,549 | 3,819 | 2,973 | 2,446 | 2,139 |
Net Income Growth | 19.21% | 19.11% | 28.46% | 21.54% | 14.36% | 58.66% |
Shares Outstanding (Basic) | 141 | 140 | 140 | 136 | 133 | 133 |
Shares Outstanding (Diluted) | 141 | 141 | 140 | 136 | 133 | 133 |
Shares Change | 0.46% | 0.21% | 3.50% | 1.88% | 0.35% | 4.12% |
EPS (Basic) | 33.99 | 32.38 | 27.23 | 21.91 | 18.36 | 16.11 |
EPS (Diluted) | 33.85 | 32.32 | 27.19 | 21.91 | 18.36 | 16.11 |
EPS Growth | 18.68% | 18.87% | 24.10% | 19.31% | 13.96% | 52.38% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,912 | 2,661 | 1,466 | 1,681 | 1,334 |
Free Cash Flow Per Share | - | 20.70 | 18.95 | 10.81 | 12.62 | 10.05 |
Gross Margin | 28.42% | 28.73% | 28.83% | 26.09% | 24.80% | 24.86% |
Operating Margin | 17.82% | 17.93% | 17.05% | 15.65% | 16.70% | 16.70% |
Profit Margin | 16.85% | 16.79% | 16.85% | 16.13% | 17.06% | 19.77% |
Free Cash Flow Margin | - | 10.75% | 11.74% | 7.96% | 11.72% | 12.34% |
EBITDA | 6,572 | 6,101 | 4,007 | 2,981 | 2,428 | 1,827 |
EBITDA Margin | 23.17% | 22.52% | 17.68% | 16.18% | 16.93% | 16.89% |
D&A For EBITDA | 1,519 | 1,244 | 142.23 | 96.61 | 33.78 | 19.88 |
EBIT | 5,052 | 4,857 | 3,865 | 2,885 | 2,394 | 1,807 |
EBIT Margin | 17.82% | 17.93% | 17.05% | 15.65% | 16.70% | 16.70% |
Effective Tax Rate | 18.64% | 18.58% | 18.34% | 9.04% | 12.82% | 12.30% |
Revenue as Reported | 29,219 | 27,876 | 23,601 | 19,000 | 14,883 | 11,533 |
Advertising Expenses | - | - | 791.81 | 511.08 | 222.41 | 157.76 |