SM Auto Stamping Limited (BOM:543065)
India
· Delayed Price · Currency is INR 29.05
0.00 (0.00%)
At close: Jun 25, 2025
SM Auto Stamping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| 663.83 | 675.64 | 686.63 | 545.33 | 389.38 | Upgrade
| |
Revenue Growth (YoY) | -1.75% | -1.60% | 25.91% | 40.05% | -12.19% | Upgrade
|
Cost of Revenue | 497.4 | 495.2 | 528.25 | 412.19 | 308.96 | Upgrade
|
Gross Profit | 166.43 | 180.44 | 158.38 | 133.13 | 80.41 | Upgrade
|
Selling, General & Admin | 79.72 | 78.84 | 67.78 | 53.42 | 43.84 | Upgrade
|
Other Operating Expenses | 47.43 | 37.63 | 36.7 | 31.53 | 23.77 | Upgrade
|
Operating Expenses | 138.57 | 129.66 | 116.62 | 96.46 | 79.04 | Upgrade
|
Operating Income | 27.86 | 50.78 | 41.76 | 36.68 | 1.37 | Upgrade
|
Interest Expense | -8.31 | -4.54 | -7.23 | -7.81 | -15.22 | Upgrade
|
Interest & Investment Income | - | 0.28 | 0.48 | 0.12 | 0.03 | Upgrade
|
Earnings From Equity Investments | 3.68 | 5.62 | 2.3 | 1.52 | 0.49 | Upgrade
|
Other Non Operating Income (Expenses) | 18.87 | -0.4 | 1.36 | 3.08 | 2.77 | Upgrade
|
EBT Excluding Unusual Items | 42.1 | 51.74 | 38.67 | 33.58 | -10.56 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2.65 | 7.62 | - | - | Upgrade
|
Other Unusual Items | - | 0.38 | 0.49 | - | 4.74 | Upgrade
|
Pretax Income | 42.1 | 54.76 | 46.78 | 33.58 | -5.82 | Upgrade
|
Income Tax Expense | 10.92 | 19.1 | 13.61 | -4.33 | 10.7 | Upgrade
|
Earnings From Continuing Operations | 31.18 | 35.66 | 33.17 | 37.91 | -16.52 | Upgrade
|
Net Income | 31.18 | 35.66 | 33.17 | 37.91 | -16.52 | Upgrade
|
Net Income to Common | 31.18 | 35.66 | 33.17 | 37.91 | -16.52 | Upgrade
|
Net Income Growth | -12.57% | 7.51% | -12.50% | - | - | Upgrade
|
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Change (YoY) | -3.40% | -0.93% | - | - | 34.59% | Upgrade
|
EPS (Basic) | 2.28 | 2.52 | 2.32 | 2.65 | -1.16 | Upgrade
|
EPS (Diluted) | 2.28 | 2.52 | 2.32 | 2.65 | -1.16 | Upgrade
|
EPS Growth | -9.49% | 8.52% | -12.50% | - | - | Upgrade
|
Free Cash Flow | -5.04 | 32.08 | 34 | 12.42 | -17.59 | Upgrade
|
Free Cash Flow Per Share | -0.37 | 2.27 | 2.38 | 0.87 | -1.23 | Upgrade
|
Dividend Per Share | - | - | - | 1.250 | - | Upgrade
|
Gross Margin | 25.07% | 26.71% | 23.07% | 24.41% | 20.65% | Upgrade
|
Operating Margin | 4.20% | 7.52% | 6.08% | 6.73% | 0.35% | Upgrade
|
Profit Margin | 4.70% | 5.28% | 4.83% | 6.95% | -4.24% | Upgrade
|
Free Cash Flow Margin | -0.76% | 4.75% | 4.95% | 2.28% | -4.52% | Upgrade
|
EBITDA | 39.29 | 63.35 | 53.9 | 48.19 | 12.8 | Upgrade
|
EBITDA Margin | 5.92% | 9.38% | 7.85% | 8.84% | 3.29% | Upgrade
|
D&A For EBITDA | 11.43 | 12.57 | 12.14 | 11.51 | 11.43 | Upgrade
|
EBIT | 27.86 | 50.78 | 41.76 | 36.68 | 1.37 | Upgrade
|
EBIT Margin | 4.20% | 7.52% | 6.08% | 6.73% | 0.35% | Upgrade
|
Effective Tax Rate | 25.95% | 34.89% | 29.10% | - | - | Upgrade
|
Revenue as Reported | 682.71 | 684.09 | 701.51 | 553.89 | 396.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.