SM Auto Stamping Limited (BOM:543065)
India
· Delayed Price · Currency is INR 32.00
-3.97 (-11.04%)
At close: Apr 30, 2025
SM Auto Stamping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Revenue | 620.26 | 675.64 | 686.63 | 545.33 | 389.38 | 443.42 | Upgrade
|
| Revenue Growth (YoY) | 13.74% | -1.60% | 25.91% | 40.05% | -12.19% | -41.12% | Upgrade
|
| Cost of Revenue | 457.06 | 495.2 | 528.25 | 412.19 | 308.96 | 364.2 | Upgrade
|
| Gross Profit | 163.2 | 180.44 | 158.38 | 133.13 | 80.41 | 79.22 | Upgrade
|
| Selling, General & Admin | 80.25 | 78.84 | 67.78 | 53.42 | 43.84 | 57.82 | Upgrade
|
| Other Operating Expenses | 38.08 | 37.63 | 36.7 | 31.53 | 23.77 | 32.89 | Upgrade
|
| Operating Expenses | 130.47 | 129.66 | 116.62 | 96.46 | 79.04 | 97.37 | Upgrade
|
| Operating Income | 32.73 | 50.78 | 41.76 | 36.68 | 1.37 | -18.15 | Upgrade
|
| Interest Expense | -2.26 | -4.54 | -7.23 | -7.81 | -15.22 | -12.27 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.28 | 0.48 | 0.12 | 0.03 | 3.27 | Upgrade
|
| Earnings From Equity Investments | 2.73 | 5.62 | 2.3 | 1.52 | 0.49 | 1.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.04 | -0.4 | 1.36 | 3.08 | 2.77 | 0.74 | Upgrade
|
| EBT Excluding Unusual Items | 35.53 | 51.74 | 38.67 | 33.58 | -10.56 | -24.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.65 | 2.65 | 7.62 | - | - | - | Upgrade
|
| Other Unusual Items | 0.17 | 0.38 | 0.49 | - | 4.74 | -4.47 | Upgrade
|
| Pretax Income | 38.34 | 54.76 | 46.78 | 33.58 | -5.82 | -28 | Upgrade
|
| Income Tax Expense | 15.01 | 19.1 | 13.61 | -4.33 | 10.7 | -8.44 | Upgrade
|
| Earnings From Continuing Operations | 23.33 | 35.66 | 33.17 | 37.91 | -16.52 | -19.57 | Upgrade
|
| Net Income | 23.33 | 35.66 | 33.17 | 37.91 | -16.52 | -19.57 | Upgrade
|
| Net Income to Common | 23.33 | 35.66 | 33.17 | 37.91 | -16.52 | -19.57 | Upgrade
|
| Net Income Growth | -38.46% | 7.51% | -12.50% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | -2.28% | -0.93% | - | - | 34.59% | 1.60% | Upgrade
|
| EPS (Basic) | 1.67 | 2.52 | 2.32 | 2.65 | -1.16 | -1.84 | Upgrade
|
| EPS (Diluted) | 1.67 | 2.52 | 2.32 | 2.65 | -1.16 | -1.84 | Upgrade
|
| EPS Growth | -37.02% | 8.52% | -12.50% | - | - | - | Upgrade
|
| Free Cash Flow | 25.27 | 32.08 | 34 | 12.42 | -17.59 | 2.43 | Upgrade
|
| Free Cash Flow Per Share | 1.81 | 2.27 | 2.38 | 0.87 | -1.23 | 0.23 | Upgrade
|
| Dividend Per Share | - | - | - | 1.250 | - | - | Upgrade
|
| Gross Margin | 26.31% | 26.71% | 23.07% | 24.41% | 20.65% | 17.87% | Upgrade
|
| Operating Margin | 5.28% | 7.52% | 6.08% | 6.73% | 0.35% | -4.09% | Upgrade
|
| Profit Margin | 3.76% | 5.28% | 4.83% | 6.95% | -4.24% | -4.41% | Upgrade
|
| Free Cash Flow Margin | 4.08% | 4.75% | 4.95% | 2.28% | -4.52% | 0.55% | Upgrade
|
| EBITDA | 44.25 | 63.35 | 53.9 | 48.19 | 12.8 | -11.49 | Upgrade
|
| EBITDA Margin | 7.13% | 9.38% | 7.85% | 8.84% | 3.29% | -2.59% | Upgrade
|
| D&A For EBITDA | 11.52 | 12.57 | 12.14 | 11.51 | 11.43 | 6.66 | Upgrade
|
| EBIT | 32.73 | 50.78 | 41.76 | 36.68 | 1.37 | -18.15 | Upgrade
|
| EBIT Margin | 5.28% | 7.52% | 6.08% | 6.73% | 0.35% | -4.09% | Upgrade
|
| Effective Tax Rate | 39.15% | 34.89% | 29.10% | - | - | - | Upgrade
|
| Revenue as Reported | 631.16 | 684.09 | 701.51 | 553.89 | 396.07 | 449.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.