SM Auto Stamping Limited (BOM:543065)
22.30
-1.17 (-4.99%)
At close: Jun 2, 2026
SM Auto Stamping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 713.15 | 663.83 | 675.64 | 686.63 | 545.33 |
Other Revenue | 17.84 | - | - | - | - |
| 730.98 | 663.83 | 675.64 | 686.63 | 545.33 | |
Revenue Growth (YoY) | 10.12% | -1.75% | -1.60% | 25.91% | 40.05% |
Cost of Revenue | 541.11 | 505.31 | 495.2 | 528.25 | 412.19 |
Gross Profit | 189.87 | 158.52 | 180.44 | 158.38 | 133.13 |
Selling, General & Admin | 82.68 | 79.72 | 78.84 | 67.78 | 53.42 |
Other Operating Expenses | 47.97 | 39.52 | 37.63 | 36.7 | 31.53 |
Operating Expenses | 142.62 | 130.66 | 129.66 | 116.62 | 96.46 |
Operating Income | 47.25 | 27.86 | 50.78 | 41.76 | 36.68 |
Interest Expense | -7.36 | -3.1 | -4.54 | -7.23 | -7.81 |
Interest & Investment Income | - | 0.35 | 0.28 | 0.48 | 0.12 |
Earnings From Equity Investments | 5.71 | 3.68 | 5.62 | 2.3 | 1.52 |
Other Non Operating Income (Expenses) | - | 13.31 | -0.4 | 1.36 | 3.08 |
EBT Excluding Unusual Items | 45.59 | 42.1 | 51.74 | 38.67 | 33.58 |
Gain (Loss) on Sale of Assets | - | - | 2.65 | 7.62 | - |
Other Unusual Items | -0.88 | - | 0.38 | 0.49 | - |
Pretax Income | 44.72 | 42.1 | 54.76 | 46.78 | 33.58 |
Income Tax Expense | 11.21 | 10.92 | 19.1 | 13.61 | -4.33 |
Earnings From Continuing Operations | 33.51 | 31.18 | 35.66 | 33.17 | 37.91 |
Net Income | 33.51 | 31.18 | 35.66 | 33.17 | 37.91 |
Net Income to Common | 33.51 | 31.18 | 35.66 | 33.17 | 37.91 |
Net Income Growth | 7.48% | -12.57% | 7.51% | -12.50% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.07% | -3.30% | -0.93% | - | - |
EPS (Basic) | 2.45 | 2.28 | 2.52 | 2.32 | 2.65 |
EPS (Diluted) | 2.45 | 2.28 | 2.52 | 2.32 | 2.65 |
EPS Growth | 7.56% | -9.58% | 8.52% | -12.50% | - |
Free Cash Flow | -3.94 | -5.04 | 37.61 | 34 | 12.42 |
Free Cash Flow Per Share | -0.29 | -0.37 | 2.66 | 2.38 | 0.87 |
Dividend Per Share | - | - | - | - | 1.250 |
Gross Margin | 25.97% | 23.88% | 26.71% | 23.07% | 24.41% |
Operating Margin | 6.46% | 4.20% | 7.52% | 6.08% | 6.73% |
Profit Margin | 4.58% | 4.70% | 5.28% | 4.83% | 6.95% |
Free Cash Flow Margin | -0.54% | -0.76% | 5.57% | 4.95% | 2.28% |
EBITDA | 59.22 | 38.89 | 63.97 | 53.9 | 48.19 |
EBITDA Margin | 8.10% | 5.86% | 9.47% | 7.85% | 8.84% |
D&A For EBITDA | 11.97 | 11.03 | 13.19 | 12.14 | 11.51 |
EBIT | 47.25 | 27.86 | 50.78 | 41.76 | 36.68 |
EBIT Margin | 6.46% | 4.20% | 7.52% | 6.08% | 6.73% |
Effective Tax Rate | 25.06% | 25.95% | 34.89% | 29.10% | - |
Revenue as Reported | 730.98 | 682.71 | 684.09 | 701.51 | 553.89 |