Cospower Engineering Limited (BOM:543172)

Cospower Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	532.01	277.02	222.93	140.71	120.96	120.98
Other Revenue	0	0	-	-	-	-
Revenue	532.01	277.02	222.93	140.71	120.96	120.98
Revenue Growth (YoY)	138.62%	24.26%	58.43%	16.33%	-0.02%	9.60%
Cost of Revenue	343.18	157.62	139.73	88.58	64.36	73.32
Gross Profit	188.83	119.4	83.2	52.13	56.6	47.66
Selling, General & Admin	28.49	23.38	23.88	23.79	13.13	15.09
Other Operating Expenses	60.45	32.67	21.07	15.95	24.77	16.27
Operating Expenses	106.82	74.75	62.6	42.5	39.76	31.87
Operating Income	82	44.65	20.6	9.63	16.84	15.79
Interest Expense	-19.87	-17.99	-17.91	-5.69	-5.88	-4.24
Interest & Investment Income	0.25	0.25	0.2	0.21	0.34	0.09
Currency Exchange Gain (Loss)	0.48	0.48	0.08	0.14	0.18	-
Other Non Operating Income (Expenses)	-6.25	-6.25	-1.04	-0.58	-0.66	-0.74
EBT Excluding Unusual Items	56.62	21.15	1.92	3.71	10.81	10.9
Asset Writedown	-	-	-	-	-	0.01
Other Unusual Items	-6.05	0.46	-	-17.02	-	-
Pretax Income	50.78	21.83	1.96	3.71	11.54	10.91
Income Tax Expense	15.3	6.5	0.81	1.63	4.07	3.59
Net Income	35.49	15.33	1.15	2.08	7.47	7.33
Net Income to Common	35.49	15.33	1.15	2.08	7.47	7.33
Net Income Growth	127.74%	1235.19%	-44.86%	-72.12%	1.94%	-9.04%
Shares Outstanding (Basic)	2	2	2	1	2	2
Shares Outstanding (Diluted)	2	2	2	1	2	2
Shares Change (YoY)	0.71%	0.10%	0.14%	-0.14%	-	-
EPS (Basic)	23.63	10.21	0.77	1.39	4.98	4.88
EPS (Diluted)	23.63	10.21	0.77	1.39	4.98	4.88
EPS Growth	126.18%	1233.92%	-44.94%	-72.08%	2.01%	-9.10%
Free Cash Flow	-79.46	7.26	-1.58	-61.24	-37.36	-11.76
Free Cash Flow Per Share	-52.92	4.84	-1.05	-40.88	-24.91	-7.84
Dividend Per Share	-	-	-	-	1.000	1.000
Dividend Growth	-	-	-	-	-	-16.67%
Gross Margin	35.49%	43.10%	37.32%	37.05%	46.79%	39.40%
Operating Margin	15.41%	16.12%	9.24%	6.84%	13.92%	13.05%
Profit Margin	6.67%	5.53%	0.52%	1.48%	6.17%	6.05%
Free Cash Flow Margin	-14.94%	2.62%	-0.71%	-43.52%	-30.89%	-9.72%
EBITDA	99.65	63.11	38.25	12.39	18.7	16.3
EBITDA Margin	18.73%	22.78%	17.16%	8.81%	15.46%	13.47%
D&A For EBITDA	17.65	18.46	17.65	2.76	1.86	0.51
EBIT	82	44.65	20.6	9.63	16.84	15.79
EBIT Margin	15.41%	16.12%	9.24%	6.84%	13.92%	13.05%
Effective Tax Rate	30.12%	29.77%	41.31%	43.84%	35.30%	32.86%
Revenue as Reported	536.28	281.09	229.04	143.17	122.32	121.17
Advertising Expenses	-	0.4	0.62	0.48	0.22	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.