Hitachi Energy India Limited (BOM:543187)
India · Delayed Price · Currency is INR 22,421
-284 (-1.25%)
At close: Feb 13, 2026
Hitachi Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 72,122 | 63,849 | 52,375 | 44,685 | 38,853 | 36,749 |
Other Revenue | 739.7 | - | - | - | -169 | 956.1 |
Revenue | 72,862 | 63,849 | 52,375 | 44,685 | 38,684 | 37,705 |
Revenue Growth (YoY) | 17.58% | 21.91% | 17.21% | 15.51% | 2.60% | 10.23% |
Cost of Revenue | 43,718 | 40,184 | 34,417 | 28,995 | 24,962 | 23,435 |
Gross Profit | 29,143 | 23,665 | 17,958 | 15,690 | 13,722 | 14,270 |
Selling, General & Admin | 6,280 | 5,596 | 4,943 | 4,210 | 3,960 | 3,813 |
Other Operating Expenses | 12,304 | 12,105 | 9,522 | 8,846 | 7,379 | 8,014 |
Operating Expenses | 19,592 | 18,614 | 15,365 | 13,857 | 12,092 | 12,634 |
Operating Income | 9,551 | 5,051 | 2,593 | 1,833 | 1,630 | 1,636 |
Interest Expense | -91.7 | -390.8 | -450.9 | -392.9 | -308 | -317.7 |
Interest & Investment Income | 186.2 | 186.2 | 5.9 | 5.7 | 9.4 | - |
Currency Exchange Gain (Loss) | 385.5 | 385.5 | 29.9 | -270.9 | 245.1 | - |
Other Non Operating Income (Expenses) | 1,760 | -61.6 | -13.2 | -7.8 | -107.6 | 382.6 |
EBT Excluding Unusual Items | 11,791 | 5,170 | 2,165 | 1,167 | 1,469 | 1,700 |
Merger & Restructuring Charges | - | - | - | - | 358.5 | 358.5 |
Gain (Loss) on Sale of Assets | -6.5 | -6.5 | -3.8 | -4.7 | -14.2 | - |
Other Unusual Items | -542.4 | - | 55.7 | 145.5 | 414.9 | - |
Pretax Income | 11,242 | 5,164 | 2,217 | 1,308 | 2,229 | 2,059 |
Income Tax Expense | 2,830 | 1,324 | 579.2 | 369.2 | 588.9 | 541.7 |
Net Income | 8,413 | 3,840 | 1,638 | 939 | 1,640 | 1,517 |
Net Income to Common | 8,413 | 3,840 | 1,638 | 939 | 1,640 | 1,517 |
Net Income Growth | 168.13% | 134.45% | 74.42% | -42.73% | 8.07% | 52.02% |
Shares Outstanding (Basic) | 44 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 44 | 42 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 4.11% | 0.27% | - | -0.01% | 0.01% | -0.00% |
EPS (Basic) | 190.60 | 90.36 | 38.64 | 22.16 | 38.68 | 35.80 |
EPS (Diluted) | 190.60 | 90.36 | 38.64 | 22.16 | 38.68 | 35.80 |
EPS Growth | 157.56% | 133.84% | 74.40% | -42.72% | 8.04% | 52.03% |
Free Cash Flow | - | 13,656 | 1,630 | -65.7 | -2,353 | - |
Free Cash Flow Per Share | - | 321.36 | 38.45 | -1.55 | -55.51 | - |
Dividend Per Share | - | 6.000 | 4.000 | 3.400 | 2.400 | 3.000 |
Dividend Growth | - | 50.00% | 17.65% | 41.67% | -20.00% | 50.00% |
Gross Margin | 40.00% | 37.06% | 34.29% | 35.11% | 35.47% | 37.85% |
Operating Margin | 13.11% | 7.91% | 4.95% | 4.10% | 4.21% | 4.34% |
Profit Margin | 11.55% | 6.01% | 3.13% | 2.10% | 4.24% | 4.02% |
Free Cash Flow Margin | - | 21.39% | 3.11% | -0.15% | -6.08% | - |
EBITDA | 10,302 | 5,795 | 3,329 | 2,468 | 2,254 | 2,296 |
EBITDA Margin | 14.14% | 9.08% | 6.36% | 5.52% | 5.83% | 6.09% |
D&A For EBITDA | 750.7 | 744.1 | 735.3 | 635 | 624 | 660.2 |
EBIT | 9,551 | 5,051 | 2,593 | 1,833 | 1,630 | 1,636 |
EBIT Margin | 13.11% | 7.91% | 4.95% | 4.10% | 4.21% | 4.34% |
Effective Tax Rate | 25.17% | 25.64% | 26.13% | 28.22% | 26.43% | 26.31% |
Revenue as Reported | 75,255 | 64,421 | 52,468 | 44,837 | 39,271 | 38,088 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.