Hitachi Energy India Limited (BOM:543187)
India · Delayed Price · Currency is INR 36,390
-2,058 (-5.35%)
At close: Jun 1, 2026
Hitachi Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 79,182 | 63,849 | 52,375 | 44,685 | 38,853 |
Other Revenue | 2,295 | - | - | - | -169 |
| 81,477 | 63,849 | 52,375 | 44,685 | 38,684 | |
Revenue Growth (YoY) | 27.61% | 21.91% | 17.21% | 15.51% | 2.60% |
Cost of Revenue | 48,742 | 40,184 | 34,417 | 28,995 | 24,962 |
Gross Profit | 32,735 | 23,665 | 17,958 | 15,690 | 13,722 |
Selling, General & Admin | 6,428 | 5,596 | 4,943 | 4,210 | 3,960 |
Other Operating Expenses | 13,744 | 12,105 | 9,522 | 8,846 | 7,379 |
Operating Expenses | 21,214 | 18,614 | 15,365 | 13,857 | 12,092 |
Operating Income | 11,521 | 5,051 | 2,593 | 1,833 | 1,630 |
Interest Expense | -127.8 | -390.8 | -450.9 | -392.9 | -308 |
Interest & Investment Income | - | 186.2 | 5.9 | 5.7 | 9.4 |
Currency Exchange Gain (Loss) | - | 385.5 | 29.9 | -270.9 | 245.1 |
Other Non Operating Income (Expenses) | 2,358 | -61.6 | -13.2 | -7.8 | -107.6 |
EBT Excluding Unusual Items | 13,752 | 5,170 | 2,165 | 1,167 | 1,469 |
Merger & Restructuring Charges | - | - | - | - | 358.5 |
Gain (Loss) on Sale of Assets | - | -6.5 | -3.8 | -4.7 | -14.2 |
Other Unusual Items | -542.4 | - | 55.7 | 145.5 | 414.9 |
Pretax Income | 13,209 | 5,164 | 2,217 | 1,308 | 2,229 |
Income Tax Expense | 3,331 | 1,324 | 579.2 | 369.2 | 588.9 |
Net Income | 9,878 | 3,840 | 1,638 | 939 | 1,640 |
Net Income to Common | 9,878 | 3,840 | 1,638 | 939 | 1,640 |
Net Income Growth | 157.26% | 134.45% | 74.42% | -42.73% | 8.07% |
Shares Outstanding (Basic) | 45 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 45 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 4.88% | 0.27% | - | -0.01% | 0.01% |
EPS (Basic) | 221.63 | 90.36 | 38.64 | 22.16 | 38.68 |
EPS (Diluted) | 221.63 | 90.36 | 38.64 | 22.16 | 38.68 |
EPS Growth | 145.28% | 133.84% | 74.40% | -42.72% | 8.04% |
Free Cash Flow | 7,356 | 13,656 | 1,630 | -65.7 | -2,353 |
Free Cash Flow Per Share | 165.04 | 321.36 | 38.45 | -1.55 | -55.51 |
Dividend Per Share | 8.000 | 6.000 | 4.000 | 3.400 | 2.400 |
Dividend Growth | 33.33% | 50.00% | 17.65% | 41.67% | -20.00% |
Gross Margin | 40.18% | 37.06% | 34.29% | 35.11% | 35.47% |
Operating Margin | 14.14% | 7.91% | 4.95% | 4.10% | 4.21% |
Profit Margin | 12.12% | 6.01% | 3.13% | 2.10% | 4.24% |
Free Cash Flow Margin | 9.03% | 21.39% | 3.11% | -0.15% | -6.08% |
EBITDA | 12,564 | 5,795 | 3,329 | 2,468 | 2,254 |
EBITDA Margin | 15.42% | 9.08% | 6.36% | 5.52% | 5.83% |
D&A For EBITDA | 1,043 | 744.1 | 735.3 | 635 | 624 |
EBIT | 11,521 | 5,051 | 2,593 | 1,833 | 1,630 |
EBIT Margin | 14.14% | 7.91% | 4.95% | 4.10% | 4.21% |
Effective Tax Rate | 25.22% | 25.64% | 26.13% | 28.22% | 26.43% |
Revenue as Reported | 83,876 | 64,421 | 52,468 | 44,837 | 39,271 |