DJ Mediaprint & Logistics Limited (BOM:543193)
India · Delayed Price · Currency is INR 75.36
+3.89 (5.44%)
At close: Sep 4, 2026
DJ Mediaprint & Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,490 | 1,379 | 820.88 | 570.41 | 505.54 | 473.45 |
Other Revenue | - | - | - | - | -0 | - |
| 1,490 | 1,379 | 820.88 | 570.41 | 505.54 | 473.45 | |
Revenue Growth | 61.38% | 67.98% | 43.91% | 12.83% | 6.78% | 91.98% |
Cost of Revenue | 1,111 | 1,025 | 494.58 | 353.26 | 338.81 | 373.54 |
Gross Profit | 379.36 | 353.84 | 326.3 | 217.15 | 166.72 | 99.91 |
Selling, General & Admin | 78.52 | 66.23 | 82.47 | 53.48 | 82.81 | 35.12 |
Other Operating Expenses | 29.81 | 29.81 | 70.21 | 25.01 | - | - |
Operating Expenses | 188.42 | 173.63 | 219.97 | 129.6 | 106.91 | 45.97 |
Operating Income | 190.94 | 180.21 | 106.34 | 87.55 | 59.81 | 53.94 |
Interest Expense | -38.74 | -32.96 | -26.88 | -22.46 | -12.59 | -6.34 |
Interest & Investment Income | 0.62 | 0.62 | 0.56 | 0.39 | 0.08 | 0.06 |
Other Non Operating Income (Expenses) | -2.73 | -3.24 | 2.76 | -0.35 | 0.58 | -3.48 |
EBT Excluding Unusual Items | 150.09 | 144.63 | 82.78 | 65.13 | 47.88 | 44.18 |
Impairment of Goodwill | - | - | - | -2.06 | -2.06 | -2.06 |
Gain (Loss) on Sale of Assets | 0.9 | 0.9 | 0 | - | - | - |
Pretax Income | 150.99 | 145.53 | 82.78 | 63.07 | 45.82 | 42.12 |
Income Tax Expense | 38.03 | 36.48 | 15.58 | 12.68 | 12.54 | 12.06 |
Net Income | 112.97 | 109.05 | 67.2 | 50.4 | 33.28 | 30.06 |
Net Income to Common | 112.97 | 109.05 | 67.2 | 50.4 | 33.28 | 30.06 |
Net Income Growth | 54.58% | 62.27% | 33.35% | 51.42% | 10.71% | 137.75% |
Shares Outstanding (Basic) | 35 | 34 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 35 | 34 | 32 | 32 | 32 | 32 |
Shares Change | 7.69% | 5.83% | - | - | - | 28.45% |
EPS (Basic) | 3.24 | 3.17 | 2.07 | 1.55 | 1.02 | 0.93 |
EPS (Diluted) | 3.24 | 3.17 | 2.07 | 1.55 | 1.02 | 0.93 |
EPS Growth | 43.55% | 53.33% | 33.47% | 51.47% | 10.57% | 85.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -178.89 | -176.21 | -20.8 | 25.93 | -129.57 |
Free Cash Flow Per Share | - | -5.20 | -5.42 | -0.64 | 0.80 | -3.99 |
Dividend Per Share | - | 0.150 | 0.100 | 0.067 | 0.050 | 0.033 |
Dividend Growth | - | 50.00% | 49.93% | 33.40% | 50.15% | - |
Gross Margin | 25.46% | 25.66% | 39.75% | 38.07% | 32.98% | 21.10% |
Operating Margin | 12.81% | 13.07% | 12.95% | 15.35% | 11.83% | 11.39% |
Profit Margin | 7.58% | 7.91% | 8.19% | 8.83% | 6.58% | 6.35% |
Free Cash Flow Margin | - | -12.97% | -21.47% | -3.65% | 5.13% | -27.37% |
EBITDA | 260.53 | 247.62 | 165.01 | 130.41 | 78.33 | 59.97 |
EBITDA Margin | 17.48% | 17.96% | 20.10% | 22.86% | 15.49% | 12.67% |
D&A For EBITDA | 69.59 | 67.41 | 58.68 | 42.86 | 18.52 | 6.03 |
EBIT | 190.94 | 180.21 | 106.34 | 87.55 | 59.81 | 53.94 |
EBIT Margin | 12.81% | 13.07% | 12.95% | 15.35% | 11.83% | 11.39% |
Effective Tax Rate | 25.18% | 25.07% | 18.82% | 20.10% | 27.36% | 28.63% |
Revenue as Reported | 1,495 | 1,384 | 824.78 | 572.5 | 507.32 | 474.9 |
Advertising Expenses | - | 0.04 | 41.64 | 17.55 | 16.47 | 5.15 |