Max India Limited (BOM:543223)
India · Delayed Price · Currency is INR 168.70
+8.65 (5.40%)
At close: Jun 1, 2026
Max India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,906 | 1,455 | 1,756 | 2,010 | 2,299 |
Other Revenue | 228 | 162.46 | 152.66 | 115.93 | 47.29 |
| 2,134 | 1,617 | 1,909 | 2,126 | 2,346 | |
Revenue Growth (YoY) | 31.92% | -15.28% | -10.22% | -9.37% | 89.48% |
Cost of Revenue | 527.3 | 363.41 | 635.32 | 914.21 | 1,290 |
Gross Profit | 1,606 | 1,254 | 1,274 | 1,212 | 1,056 |
Selling, General & Admin | 1,553 | 1,617 | 1,187 | 772.18 | 651.69 |
Other Operating Expenses | 712.8 | 428.84 | 269.29 | 312.7 | 351.05 |
Operating Expenses | 2,516 | 2,234 | 1,558 | 1,169 | 1,074 |
Operating Income | -910 | -980.02 | -284.17 | 42.73 | -17.92 |
Interest Expense | -137.9 | -88.09 | -61.51 | -62.13 | -102.69 |
Interest & Investment Income | - | 14.06 | 0.08 | 2.66 | 8.36 |
Earnings From Equity Investments | -38 | 7.55 | 10.83 | -12.64 | -18.46 |
Currency Exchange Gain (Loss) | - | - | -0.07 | -0.1 | - |
Other Non Operating Income (Expenses) | -171.6 | -214.79 | -153.22 | 1.59 | 1.09 |
EBT Excluding Unusual Items | -1,258 | -1,261 | -488.06 | -27.9 | -129.63 |
Gain (Loss) on Sale of Assets | - | -1.39 | -12.76 | -2.67 | -4.57 |
Asset Writedown | - | -1.65 | -2.87 | - | - |
Other Unusual Items | 47.8 | -121.48 | 13.34 | 0.49 | -46.09 |
Pretax Income | -1,210 | -1,386 | -490.35 | -30.09 | -180.29 |
Income Tax Expense | 8.8 | 18.11 | 73.42 | 73.74 | -18.93 |
Earnings From Continuing Operations | -1,219 | -1,404 | -563.77 | -103.83 | -161.36 |
Net Income to Company | -1,219 | -1,404 | -563.77 | -103.83 | -161.36 |
Net Income | -1,219 | -1,404 | -563.77 | -103.83 | -161.36 |
Net Income to Common | -1,219 | -1,404 | -563.77 | -103.83 | -161.36 |
Shares Outstanding (Basic) | 51 | 43 | 43 | 48 | 54 |
Shares Outstanding (Diluted) | 51 | 43 | 43 | 48 | 54 |
Shares Change (YoY) | 18.27% | 0.19% | -9.36% | -11.56% | - |
EPS (Basic) | -23.85 | -32.50 | -13.08 | -2.18 | -3.00 |
EPS (Diluted) | -23.85 | -32.50 | -13.08 | -2.18 | -3.00 |
Free Cash Flow | -1,461 | -1,635 | -1,311 | 657.52 | 634.75 |
Free Cash Flow Per Share | -28.59 | -37.85 | -30.41 | 13.82 | 11.80 |
Gross Margin | 75.29% | 77.53% | 66.72% | 57.00% | 45.00% |
Operating Margin | -42.65% | -60.59% | -14.89% | 2.01% | -0.76% |
Profit Margin | -57.11% | -86.80% | -29.53% | -4.88% | -6.88% |
Free Cash Flow Margin | -68.45% | -101.08% | -68.67% | 30.92% | 27.06% |
EBITDA | -659 | -921.49 | -238.6 | 84.35 | 20.99 |
EBITDA Margin | -30.89% | -56.98% | -12.50% | 3.97% | 0.90% |
D&A For EBITDA | 251 | 58.53 | 45.58 | 41.62 | 38.92 |
EBIT | -910 | -980.02 | -284.17 | 42.73 | -17.92 |
EBIT Margin | -42.65% | -60.59% | -14.89% | 2.01% | -0.76% |
Revenue as Reported | 213,360 | 1,642 | 1,947 | 2,135 | 2,374 |
Advertising Expenses | - | 0.93 | 0.93 | 1.14 | 0.54 |