Altius Telecom Infrastructure Trust (BOM:543225)
170.00
-0.50 (-0.29%)
At close: Oct 28, 2026
BOM:543225 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 11,066 | 8,399 | 11,192 | 7,967 | 5,469 |
Depreciation & Amortization | 45,900 | 34,700 | 17,584 | 15,049 | 13,301 |
Other Amortization | 77 | 24 | 15 | 9 | - |
Loss (Gain) From Sale of Assets | -416 | 26 | 10 | 16 | 6 |
Asset Writedown & Restructuring Costs | 293 | 732 | - | - | - |
Loss (Gain) From Sale of Investments | 19 | -7 | - | -16 | -17 |
Provision & Write-off of Bad Debts | 1,408 | 1,271 | 2 | 5 | 1,089 |
Other Operating Activities | 40,577 | 33,942 | 20,270 | 20,341 | 16,129 |
Change in Accounts Receivable | -5,494 | -8,373 | 4,400 | 213 | -4,517 |
Change in Accounts Payable | 5,081 | -50 | 4,844 | -20 | 627 |
Operating Cash Flow | 98,511 | 70,664 | 58,317 | 43,564 | 32,087 |
Operating Cash Flow Growth | 39.41% | 21.17% | 33.87% | 35.77% | 1082.71% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -11,096 | -6,848 | -3,025 | -71,617 | -35,119 |
Sale of Property, Plant & Equipment | 1,227 | 785 | - | - | - |
Cash Acquisitions | - | -132,877 | -2,401 | - | -3,166 |
Investment in Securities | - | - | -53 | 1,362 | -1,480 |
Other Investing Activities | 920 | -2,565 | 2,535 | 287 | 286 |
Investing Cash Flow | -8,949 | -141,505 | -2,944 | -69,968 | -38,929 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 11,550 | - | 2,250 | - |
Long-Term Debt Issued | 68,288 | 159,460 | 37,632 | 136,844 | 109,420 |
Total Debt Issued | 68,288 | 171,010 | 37,632 | 139,094 | 109,420 |
Short-Term Debt Repaid | - | -69,600 | - | -2,250 | -107 |
Long-Term Debt Repaid | -69,109 | -33,963 | -22,571 | -63,252 | -74,051 |
Lease Payments | -15,468 | -7,831 | -305 | -165 | -45 |
Total Debt Repaid | -69,109 | -103,563 | -22,571 | -65,502 | -74,158 |
Net Debt Issued (Repaid) | -821 | 67,447 | 15,061 | 73,592 | 35,262 |
Issuance of Common Stock | - | 66,660 | - | - | 3,170 |
Common Dividends Paid | -47,676 | -57,547 | -46,795 | -30,568 | -21,775 |
Other Financing Activities | -35,478 | -32,883 | -22,936 | -17,060 | -13,683 |
Financing Cash Flow | -83,975 | 43,677 | -54,670 | 25,964 | 2,974 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | -19 | 30,941 | 1 | 14 | 1 |
Net Cash Flow | 5,568 | 3,777 | 704 | -426 | -3,867 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 87,415 | 63,816 | 55,292 | -28,053 | -3,032 |
Free Cash Flow Growth | 36.98% | 15.42% | - | - | - |
Free Cash Flow Margin | 36.17% | 32.80% | 42.94% | -25.27% | -3.10% |
Free Cash Flow Per Share | 28.69 | 22.34 | 21.24 | -10.78 | -1.20 |
Levered Free Cash Flow | 43,808 | 18,989 | 14,704 | -52,960 | -14,085 |
Unlevered Free Cash Flow | 69,672 | 40,437 | 29,435 | -42,511 | -5,012 |
Free Cash Flow After Leases | 71,947 | 55,985 | 54,987 | -28,218 | -3,077 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 35,478 | 32,883 | 22,936 | 17,073 | 13,654 |
Cash Income Tax Paid | 3,584 | 2,697 | 452 | -52 | 75 |
Change in Working Capital | -413 | -8,423 | 9,244 | 193 | -3,890 |