Knowledge Marine & Engineering Works Limited (BOM:543273)
India · Delayed Price · Currency is INR 1,642.90
+82.80 (5.31%)
At close: Mar 10, 2026
BOM:543273 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,361 | 2,007 | 1,636 | 2,015 | 611.06 | 332.82 |
Other Revenue | -0 | -0 | - | - | - | - |
| 2,361 | 2,007 | 1,636 | 2,015 | 611.06 | 332.82 | |
Revenue Growth (YoY) | 21.55% | 22.69% | -18.83% | 229.80% | 83.60% | 39.20% |
Cost of Revenue | 1,097 | 951.12 | 989.97 | 1,240 | 228.4 | 159.85 |
Gross Profit | 1,264 | 1,056 | 645.86 | 775.48 | 382.66 | 172.97 |
Selling, General & Admin | 106.76 | 78.42 | 53.91 | 42.99 | 29.14 | 21.77 |
Other Operating Expenses | 208.51 | 195.04 | 90.93 | 45.12 | 28.43 | 19.66 |
Operating Expenses | 456.1 | 387.77 | 227.46 | 131.69 | 81.91 | 62.08 |
Operating Income | 807.88 | 668.17 | 418.4 | 643.78 | 300.75 | 110.89 |
Interest Expense | -118.96 | -83.46 | -28.04 | -16.09 | -17.07 | -12.82 |
Interest & Investment Income | 52.1 | 52.1 | 32.69 | 13.81 | 3.65 | 1.2 |
Earnings From Equity Investments | - | - | - | 4.47 | 8.76 | 1.79 |
Currency Exchange Gain (Loss) | 4.07 | 4.07 | -2.25 | -0.5 | - | - |
Other Non Operating Income (Expenses) | 5.85 | -18.8 | -12.79 | -7.21 | -7.25 | -4.07 |
EBT Excluding Unusual Items | 750.94 | 622.08 | 408.02 | 638.25 | 288.84 | 97 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -0.43 |
Pretax Income | 750.84 | 621.97 | 408.02 | 638.25 | 288.84 | 96.56 |
Income Tax Expense | 90.4 | 125.96 | 102.76 | 161.79 | 71.4 | 26.46 |
Earnings From Continuing Operations | 660.44 | 496.01 | 305.25 | 476.46 | 217.44 | 70.11 |
Minority Interest in Earnings | - | - | - | -1.53 | -5.1 | -1.29 |
Net Income | 660.44 | 496.01 | 305.25 | 474.93 | 212.34 | 68.82 |
Net Income to Common | 660.44 | 496.01 | 305.25 | 474.93 | 212.34 | 68.82 |
Net Income Growth | 26.59% | 62.49% | -35.73% | 123.67% | 208.56% | 51.73% |
Shares Outstanding (Basic) | 32 | 22 | 22 | 22 | 20 | 15 |
Shares Outstanding (Diluted) | 32 | 22 | 22 | 22 | 20 | 15 |
Shares Change (YoY) | 47.45% | - | - | 5.52% | 34.47% | 1.49% |
EPS (Basic) | 20.75 | 22.96 | 14.13 | 21.99 | 10.37 | 4.52 |
EPS (Diluted) | 20.75 | 22.96 | 14.13 | 21.99 | 10.37 | 4.52 |
EPS Growth | -3.34% | 62.49% | -35.73% | 111.97% | 129.46% | 49.50% |
Free Cash Flow | - | -433.81 | -195.13 | 43.15 | 83.88 | -5.78 |
Free Cash Flow Per Share | - | -20.08 | -9.03 | 2.00 | 4.10 | -0.38 |
Gross Margin | 53.53% | 52.61% | 39.48% | 38.48% | 62.62% | 51.97% |
Operating Margin | 34.21% | 33.29% | 25.58% | 31.95% | 49.22% | 33.32% |
Profit Margin | 27.97% | 24.71% | 18.66% | 23.57% | 34.75% | 20.68% |
Free Cash Flow Margin | - | -21.61% | -11.93% | 2.14% | 13.73% | -1.74% |
EBITDA | 939.62 | 769.49 | 479.15 | 687.36 | 325.1 | 131.54 |
EBITDA Margin | 39.79% | 38.34% | 29.29% | 34.11% | 53.20% | 39.52% |
D&A For EBITDA | 131.74 | 101.32 | 60.75 | 43.58 | 24.35 | 20.65 |
EBIT | 807.88 | 668.17 | 418.4 | 643.78 | 300.75 | 110.89 |
EBIT Margin | 34.21% | 33.29% | 25.58% | 31.95% | 49.22% | 33.32% |
Effective Tax Rate | 12.04% | 20.25% | 25.19% | 25.35% | 24.72% | 27.40% |
Revenue as Reported | 2,438 | 2,059 | 1,667 | 2,029 | 616.17 | 334.16 |
Advertising Expenses | - | 2.74 | 4.05 | 1.36 | 0.29 | 0.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.