Knowledge Marine & Engineering Works Limited (BOM: 543273)
India
· Delayed Price · Currency is INR 2,092.85
+116.20 (5.88%)
At close: Nov 14, 2024
Knowledge Marine & Engineering Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 1,523 | 1,636 | 2,015 | 611.06 | 332.82 | 239.09 | Upgrade
|
| Revenue Growth (YoY) | -17.97% | -18.83% | 229.80% | 83.60% | 39.20% | 126.25% | Upgrade
|
| Cost of Revenue | 812.14 | 989.97 | 1,240 | 228.4 | 159.85 | 125.72 | Upgrade
|
| Gross Profit | 711.14 | 645.86 | 775.48 | 382.66 | 172.97 | 113.37 | Upgrade
|
| Selling, General & Admin | 63.56 | 53.91 | 42.99 | 29.14 | 21.77 | 17.68 | Upgrade
|
| Other Operating Expenses | 139.08 | 90.93 | 45.12 | 28.43 | 19.66 | 18.08 | Upgrade
|
| Operating Expenses | 288.74 | 205.6 | 131.69 | 81.91 | 62.08 | 50.89 | Upgrade
|
| Operating Income | 422.4 | 440.26 | 643.78 | 300.75 | 110.89 | 62.48 | Upgrade
|
| Interest Expense | -49.91 | -28.04 | -16.09 | -17.07 | -12.82 | -11.8 | Upgrade
|
| Interest & Investment Income | 32.69 | 32.69 | 13.81 | 3.65 | 1.2 | 0.9 | Upgrade
|
| Earnings From Equity Investments | 58.37 | 58.37 | 4.47 | 8.76 | 1.79 | 5.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.25 | -2.25 | -0.5 | - | - | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.78 | -12.79 | -7.21 | -7.25 | -4.07 | 1.52 | Upgrade
|
| EBT Excluding Unusual Items | 454.53 | 488.24 | 638.25 | 288.84 | 97 | 58.65 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.43 | - | Upgrade
|
| Pretax Income | 454.53 | 488.24 | 638.25 | 288.84 | 96.56 | 58.65 | Upgrade
|
| Income Tax Expense | 75.65 | 99.85 | 161.79 | 71.4 | 26.46 | 10.71 | Upgrade
|
| Earnings From Continuing Operations | 378.88 | 388.4 | 476.46 | 217.44 | 70.11 | 47.95 | Upgrade
|
| Minority Interest in Earnings | -2.98 | 0.78 | -1.53 | -5.1 | -1.29 | -2.59 | Upgrade
|
| Net Income | 375.9 | 389.18 | 474.93 | 212.34 | 68.82 | 45.35 | Upgrade
|
| Net Income to Common | 375.9 | 389.18 | 474.93 | 212.34 | 68.82 | 45.35 | Upgrade
|
| Net Income Growth | -21.80% | -18.06% | 123.66% | 208.56% | 51.73% | 138.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -2.54% | - | 5.52% | 34.47% | 1.49% | 117.39% | Upgrade
|
| EPS (Basic) | 34.80 | 36.03 | 43.97 | 20.74 | 9.04 | 6.05 | Upgrade
|
| EPS (Diluted) | 29.40 | 30.63 | 43.97 | 20.74 | 9.04 | 6.05 | Upgrade
|
| EPS Growth | -32.22% | -30.34% | 111.96% | 129.46% | 49.50% | 9.71% | Upgrade
|
| Free Cash Flow | -251.03 | -234.5 | 43.15 | 83.88 | -5.78 | -146.21 | Upgrade
|
| Free Cash Flow Per Share | -23.24 | -21.71 | 3.99 | 8.19 | -0.76 | -19.49 | Upgrade
|
| Gross Margin | 46.68% | 39.48% | 38.48% | 62.62% | 51.97% | 47.42% | Upgrade
|
| Operating Margin | 27.73% | 26.91% | 31.94% | 49.22% | 33.32% | 26.13% | Upgrade
|
| Profit Margin | 24.68% | 23.79% | 23.57% | 34.75% | 20.68% | 18.97% | Upgrade
|
| Free Cash Flow Margin | -16.48% | -14.34% | 2.14% | 13.73% | -1.74% | -61.15% | Upgrade
|
| EBITDA | 508.49 | 501 | 687.36 | 325.1 | 131.54 | 77.61 | Upgrade
|
| EBITDA Margin | 33.38% | 30.63% | 34.11% | 53.20% | 39.52% | 32.46% | Upgrade
|
| D&A For EBITDA | 86.08 | 60.75 | 43.58 | 24.35 | 20.65 | 15.14 | Upgrade
|
| EBIT | 422.4 | 440.26 | 643.78 | 300.75 | 110.89 | 62.48 | Upgrade
|
| EBIT Margin | 27.73% | 26.91% | 31.94% | 49.22% | 33.32% | 26.13% | Upgrade
|
| Effective Tax Rate | 16.64% | 20.45% | 25.35% | 24.72% | 27.40% | 18.25% | Upgrade
|
| Revenue as Reported | 1,561 | 1,667 | 2,029 | 616.17 | 334.16 | 241.8 | Upgrade
|
| Advertising Expenses | - | 4.05 | 1.36 | 0.29 | 0.16 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.